Property, Plant & Equipment
1,047,708 GBP2024-01-31
440,794 GBP2023-01-31
Fixed Assets
1,047,708 GBP2024-01-31
440,794 GBP2023-01-31
Debtors
2,716,417 GBP2024-01-31
2,495,777 GBP2023-01-31
Cash at bank and in hand
142,667 GBP2024-01-31
62,962 GBP2023-01-31
Current Assets
2,859,084 GBP2024-01-31
2,558,739 GBP2023-01-31
Creditors
-2,041,716 GBP2024-01-31
-1,679,665 GBP2023-01-31
Net Current Assets/Liabilities
817,368 GBP2024-01-31
879,074 GBP2023-01-31
Total Assets Less Current Liabilities
1,865,076 GBP2024-01-31
1,319,868 GBP2023-01-31
Net Assets/Liabilities
1,364,196 GBP2024-01-31
1,036,856 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
1,364,096 GBP2024-01-31
1,036,756 GBP2023-01-31
Average Number of Employees
152023-02-01 ~ 2024-01-31
132022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
646,214 GBP2024-01-31
423,887 GBP2023-01-31
Motor vehicles
671,745 GBP2024-01-31
166,712 GBP2023-01-31
Furniture and fittings
33,434 GBP2024-01-31
22,144 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-48,558 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
34,620 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,571 GBP2024-01-31
101,873 GBP2023-01-31
Motor vehicles
136,319 GBP2024-01-31
71,930 GBP2023-01-31
Furniture and fittings
10,914 GBP2024-01-31
4,664 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,698 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
95,840 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
6,250 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,451 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
34,620 GBP2024-01-31
Plant and equipment
448,643 GBP2024-01-31
322,014 GBP2023-01-31
Motor vehicles
535,426 GBP2024-01-31
94,782 GBP2023-01-31
Furniture and fittings
22,520 GBP2024-01-31
17,480 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Computers
13,581 GBP2024-01-31
9,738 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,399,594 GBP2024-01-31
622,481 GBP2023-01-31
Property, Plant & Equipment - Disposals
-48,558 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,082 GBP2024-01-31
3,220 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,886 GBP2024-01-31
181,687 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,862 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,650 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,451 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Computers
6,499 GBP2024-01-31
6,518 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,570,531 GBP2024-01-31
2,443,959 GBP2023-01-31
Prepayments/Accrued Income
Current
76,045 GBP2024-01-31
10,258 GBP2023-01-31
Other Taxation & Social Security Payable
Current
28,827 GBP2024-01-31
9,651 GBP2023-01-31
Amounts owed by directors
Current
41,014 GBP2024-01-31
41,560 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
326,232 GBP2024-01-31
109,823 GBP2023-01-31
Trade Creditors/Trade Payables
Current
901,766 GBP2024-01-31
729,686 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Corporation Tax Payable
Current
81,735 GBP2023-01-31
Amount of value-added tax that is payable
Current
77,294 GBP2024-01-31
66,472 GBP2023-01-31
Creditors
Current
2,041,716 GBP2024-01-31
1,679,665 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
487,547 GBP2024-01-31
259,679 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
13,333 GBP2024-01-31
23,333 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
326,232 GBP2024-01-31
109,823 GBP2023-01-31
Between one and five year
487,547 GBP2024-01-31
259,679 GBP2023-01-31
Minimum gross finance lease payments owing
813,779 GBP2024-01-31
369,502 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
813,779 GBP2024-01-31
369,502 GBP2023-01-31