16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
23,391 GBP2025-01-31
27,133 GBP2024-01-31
Fixed Assets
23,391 GBP2025-01-31
27,133 GBP2024-01-31
Total Inventories
33,139 GBP2025-01-31
32,105 GBP2024-01-31
Debtors
29,494 GBP2025-01-31
6,858 GBP2024-01-31
Cash at bank and in hand
30,054 GBP2025-01-31
21,429 GBP2024-01-31
Current Assets
92,687 GBP2025-01-31
60,392 GBP2024-01-31
Creditors
-79,377 GBP2025-01-31
-42,563 GBP2024-01-31
Net Current Assets/Liabilities
13,310 GBP2025-01-31
17,829 GBP2024-01-31
Total Assets Less Current Liabilities
36,701 GBP2025-01-31
44,962 GBP2024-01-31
Net Assets/Liabilities
1,635 GBP2025-01-31
6,438 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
1,535 GBP2025-01-31
6,338 GBP2024-01-31
Average Number of Employees
62024-02-01 ~ 2025-01-31
52023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,202 GBP2025-01-31
11,622 GBP2024-01-31
Motor vehicles
18,995 GBP2025-01-31
18,995 GBP2024-01-31
Computers
1,907 GBP2025-01-31
1,907 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
46,104 GBP2025-01-31
41,524 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,771 GBP2025-01-31
5,530 GBP2024-01-31
Motor vehicles
10,971 GBP2025-01-31
7,172 GBP2024-01-31
Computers
1,171 GBP2025-01-31
789 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,713 GBP2025-01-31
14,391 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
900 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
3,241 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
3,799 GBP2024-02-01 ~ 2025-01-31
Computers
382 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,322 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
7,431 GBP2025-01-31
6,092 GBP2024-01-31
Motor vehicles
8,024 GBP2025-01-31
11,823 GBP2024-01-31
Computers
736 GBP2025-01-31
1,118 GBP2024-01-31
Raw Materials
33,139 GBP2025-01-31
32,105 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
25,735 GBP2025-01-31
3,979 GBP2024-01-31
Prepayments/Accrued Income
Current
3,459 GBP2025-01-31
2,879 GBP2024-01-31
Other Debtors
Current
300 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
Current
3,000 GBP2025-01-31
3,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
21,625 GBP2025-01-31
9,437 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
7,917 GBP2025-01-31
2,845 GBP2024-01-31
Other Remaining Borrowings
Current
65 GBP2024-01-31
Corporation Tax Payable
Current
2,517 GBP2025-01-31
866 GBP2024-01-31
Other Taxation & Social Security Payable
Current
49 GBP2025-01-31
47 GBP2024-01-31
Amount of value-added tax that is payable
Current
14,304 GBP2025-01-31
7,007 GBP2024-01-31
Other Creditors
Current
41 GBP2025-01-31
29 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
23,800 GBP2025-01-31
14,497 GBP2024-01-31
Amounts owed to directors
Current
6,124 GBP2025-01-31
4,770 GBP2024-01-31
Creditors
Current
79,377 GBP2025-01-31
42,563 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
2,999 GBP2025-01-31
6,000 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
20,991 GBP2025-01-31
3,908 GBP2024-01-31
Amounts owed to directors
Non-current
8,000 GBP2025-01-31
25,000 GBP2024-01-31