Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
2,007,825 GBP2024-02-01 ~ 2025-01-31
268,452 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
1,582,521 GBP2024-02-01 ~ 2025-01-31
84,475 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
425,304 GBP2024-02-01 ~ 2025-01-31
183,977 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
314,957 GBP2024-02-01 ~ 2025-01-31
167,945 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
110,419 GBP2024-02-01 ~ 2025-01-31
16,032 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
110,419 GBP2024-02-01 ~ 2025-01-31
16,032 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
110,419 GBP2024-02-01 ~ 2025-01-31
16,032 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
7,610 GBP2025-01-31
13,681 GBP2024-01-31
Property, Plant & Equipment
3,607 GBP2025-01-31
538 GBP2024-01-31
Fixed Assets
11,217 GBP2025-01-31
14,219 GBP2024-01-31
Debtors
222,562 GBP2025-01-31
156,632 GBP2024-01-31
Cash at bank and in hand
697,216 GBP2025-01-31
148,828 GBP2024-01-31
Current Assets
919,778 GBP2025-01-31
305,460 GBP2024-01-31
Creditors
Current
799,168 GBP2025-01-31
298,271 GBP2024-01-31
Net Current Assets/Liabilities
120,610 GBP2025-01-31
7,189 GBP2024-01-31
Total Assets Less Current Liabilities
131,827 GBP2025-01-31
21,408 GBP2024-01-31
Equity
Called up share capital
150,000 GBP2025-01-31
150,000 GBP2024-01-31
150,000 GBP2023-01-31
Retained earnings (accumulated losses)
-18,173 GBP2025-01-31
-128,592 GBP2024-01-31
-144,624 GBP2023-01-31
Equity
131,827 GBP2025-01-31
21,408 GBP2024-01-31
5,376 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
110,419 GBP2024-02-01 ~ 2025-01-31
16,032 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
76,336 GBP2024-02-01 ~ 2025-01-31
9,000 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
196 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
76,336 GBP2024-02-01 ~ 2025-01-31
9,196 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
22024-02-01 ~ 2025-01-31
12023-02-01 ~ 2024-01-31
Director Remuneration
69,333 GBP2024-02-01 ~ 2025-01-31
9,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
389 GBP2024-02-01 ~ 2025-01-31
674 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
11,400 GBP2024-02-01 ~ 2025-01-31
7,920 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
18,379 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
10,769 GBP2025-01-31
4,698 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,071 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,610 GBP2025-01-31
13,681 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Computers
5,478 GBP2025-01-31
2,020 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,871 GBP2025-01-31
1,482 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
389 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Computers
3,607 GBP2025-01-31
538 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
212,640 GBP2025-01-31
154,195 GBP2024-01-31
Other Debtors
Current
2,437 GBP2024-01-31
Prepayments
Current
9,922 GBP2025-01-31
Debtors
Amounts falling due within one year, Current
222,562 GBP2025-01-31
Current, Amounts falling due within one year
156,632 GBP2024-01-31
Trade Creditors/Trade Payables
Current
632,500 GBP2025-01-31
52,853 GBP2024-01-31
Other Taxation & Social Security Payable
Current
-151 GBP2025-01-31
-75 GBP2024-01-31
Other Creditors
Current
7,187 GBP2025-01-31
5,621 GBP2024-01-31
Accrued Liabilities
Current
11,233 GBP2025-01-31
4,320 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
110,419 GBP2024-02-01 ~ 2025-01-31