Intangible Assets
4,833 GBP2025-01-31
7,250 GBP2024-01-31
Property, Plant & Equipment
21,585 GBP2025-01-31
38,005 GBP2024-01-31
Fixed Assets
26,418 GBP2025-01-31
45,255 GBP2024-01-31
Total Inventories
16,685 GBP2025-01-31
15,890 GBP2024-01-31
Debtors
3,461 GBP2025-01-31
3,182 GBP2024-01-31
Cash at bank and in hand
14,940 GBP2025-01-31
29,251 GBP2024-01-31
Current Assets
35,086 GBP2025-01-31
48,323 GBP2024-01-31
Creditors
-94,920 GBP2025-01-31
-90,897 GBP2024-01-31
Net Current Assets/Liabilities
-59,834 GBP2025-01-31
-42,574 GBP2024-01-31
Total Assets Less Current Liabilities
-33,416 GBP2025-01-31
2,681 GBP2024-01-31
Creditors
Non-current
-3,334 GBP2025-01-31
-13,333 GBP2024-01-31
Net Assets/Liabilities
-36,750 GBP2025-01-31
-10,652 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
-36,850 GBP2025-01-31
-10,752 GBP2024-01-31
Average Number of Employees
222024-02-01 ~ 2025-01-31
262023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Other
16,916 GBP2025-01-31
16,916 GBP2024-01-31
Intangible Assets
Other
4,833 GBP2025-01-31
7,250 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,015 GBP2025-01-31
54,660 GBP2024-01-31
Furniture and fittings
19,148 GBP2025-01-31
18,851 GBP2024-01-31
Computers
6,746 GBP2025-01-31
6,130 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
127,149 GBP2025-01-31
123,881 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,255 GBP2025-01-31
37,852 GBP2024-01-31
Furniture and fittings
18,468 GBP2025-01-31
17,146 GBP2024-01-31
Computers
6,243 GBP2025-01-31
5,599 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,564 GBP2025-01-31
85,876 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,319 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
11,403 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,322 GBP2024-02-01 ~ 2025-01-31
Computers
644 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,688 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
7,760 GBP2025-01-31
16,808 GBP2024-01-31
Furniture and fittings
680 GBP2025-01-31
1,705 GBP2024-01-31
Computers
503 GBP2025-01-31
531 GBP2024-01-31
Finished Goods
16,685 GBP2025-01-31
15,890 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
140 GBP2024-01-31
Prepayments/Accrued Income
Current
1,332 GBP2025-01-31
1,314 GBP2024-01-31
Other Debtors
Current
2,129 GBP2025-01-31
1,728 GBP2024-01-31
Trade Creditors/Trade Payables
Current
17,709 GBP2025-01-31
16,007 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-01-31
9,996 GBP2024-01-31
Other Taxation & Social Security Payable
Current
7,305 GBP2025-01-31
4,949 GBP2024-01-31
Amount of value-added tax that is payable
Current
27,913 GBP2025-01-31
23,520 GBP2024-01-31
Other Creditors
Current
296 GBP2025-01-31
4,525 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,539 GBP2025-01-31
1,679 GBP2024-01-31
Amounts owed to directors
Current
28,564 GBP2025-01-31
28,867 GBP2024-01-31
Creditors
Current
94,920 GBP2025-01-31
90,897 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
3,334 GBP2025-01-31
13,333 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2025-01-31
12,000 GBP2024-01-31
Between one and five year
16,000 GBP2025-01-31
28,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,000 GBP2025-01-31
40,000 GBP2024-01-31