Intangible Assets
7,250 GBP2024-01-31
9,666 GBP2023-01-31
Property, Plant & Equipment
38,005 GBP2024-01-31
59,497 GBP2023-01-31
Fixed Assets
45,255 GBP2024-01-31
69,163 GBP2023-01-31
Total Inventories
15,890 GBP2024-01-31
7,950 GBP2023-01-31
Debtors
3,182 GBP2024-01-31
2,351 GBP2023-01-31
Cash at bank and in hand
29,251 GBP2024-01-31
23,079 GBP2023-01-31
Current Assets
48,323 GBP2024-01-31
33,380 GBP2023-01-31
Creditors
-90,897 GBP2024-01-31
-96,664 GBP2023-01-31
Net Current Assets/Liabilities
-42,574 GBP2024-01-31
-63,284 GBP2023-01-31
Total Assets Less Current Liabilities
2,681 GBP2024-01-31
5,879 GBP2023-01-31
Creditors
Non-current
-13,333 GBP2024-01-31
-23,329 GBP2023-01-31
Net Assets/Liabilities
-10,652 GBP2024-01-31
-17,450 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
-10,752 GBP2024-01-31
-17,550 GBP2023-01-31
Average Number of Employees
262023-02-01 ~ 2024-01-31
262022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other
16,916 GBP2024-01-31
16,916 GBP2023-01-31
Intangible Assets
Other
7,250 GBP2024-01-31
9,666 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
44,240 GBP2024-01-31
44,240 GBP2023-01-31
Plant and equipment
54,660 GBP2024-01-31
54,073 GBP2023-01-31
Furniture and fittings
18,851 GBP2024-01-31
18,169 GBP2023-01-31
Computers
6,130 GBP2024-01-31
5,853 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
123,881 GBP2024-01-31
122,335 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
25,279 GBP2024-01-31
18,959 GBP2023-01-31
Plant and equipment
37,852 GBP2024-01-31
26,920 GBP2023-01-31
Furniture and fittings
17,146 GBP2024-01-31
12,434 GBP2023-01-31
Computers
5,599 GBP2024-01-31
4,525 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,876 GBP2024-01-31
62,838 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,320 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
10,932 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
4,712 GBP2023-02-01 ~ 2024-01-31
Computers
1,074 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,038 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
18,961 GBP2024-01-31
25,281 GBP2023-01-31
Plant and equipment
16,808 GBP2024-01-31
27,153 GBP2023-01-31
Furniture and fittings
1,705 GBP2024-01-31
5,735 GBP2023-01-31
Computers
531 GBP2024-01-31
1,328 GBP2023-01-31
Finished Goods
15,890 GBP2024-01-31
7,950 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
140 GBP2024-01-31
Prepayments/Accrued Income
Current
1,314 GBP2024-01-31
1,143 GBP2023-01-31
Other Debtors
Current
1,728 GBP2024-01-31
1,208 GBP2023-01-31
Trade Creditors/Trade Payables
Current
16,007 GBP2024-01-31
13,523 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
9,996 GBP2024-01-31
10,000 GBP2023-01-31
Other Taxation & Social Security Payable
Current
4,949 GBP2024-01-31
4,545 GBP2023-01-31
Amount of value-added tax that is payable
Current
23,520 GBP2024-01-31
23,944 GBP2023-01-31
Other Creditors
Current
4,525 GBP2024-01-31
5,281 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,679 GBP2024-01-31
1,631 GBP2023-01-31
Amounts owed to directors
Current
28,867 GBP2024-01-31
36,817 GBP2023-01-31
Creditors
Current
90,897 GBP2024-01-31
96,664 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
13,333 GBP2024-01-31
23,329 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2024-01-31
12,000 GBP2023-01-31
Between one and five year
28,000 GBP2024-01-31
40,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,000 GBP2024-01-31
52,000 GBP2023-01-31