Property, Plant & Equipment
233,913 GBP2023-12-30
148,182 GBP2022-12-30
Fixed Assets
233,913 GBP2023-12-30
148,182 GBP2022-12-30
Total Inventories
228,536 GBP2023-12-30
291,519 GBP2022-12-30
Debtors
425,673 GBP2023-12-30
342,903 GBP2022-12-30
Cash at bank and in hand
2,259 GBP2023-12-30
5,496 GBP2022-12-30
Current Assets
656,468 GBP2023-12-30
639,918 GBP2022-12-30
Creditors
-730,540 GBP2023-12-30
-581,377 GBP2022-12-30
Net Current Assets/Liabilities
-74,072 GBP2023-12-30
58,541 GBP2022-12-30
Total Assets Less Current Liabilities
159,841 GBP2023-12-30
206,723 GBP2022-12-30
Net Assets/Liabilities
375 GBP2023-12-30
18,535 GBP2022-12-30
Equity
Called up share capital
100 GBP2023-12-30
100 GBP2022-12-30
Retained earnings (accumulated losses)
275 GBP2023-12-30
18,435 GBP2022-12-30
Average Number of Employees
242022-12-31 ~ 2023-12-30
212022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,265 GBP2023-12-30
5,272 GBP2022-12-30
Motor vehicles
194,659 GBP2023-12-30
178,709 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
302,940 GBP2023-12-30
183,981 GBP2022-12-30
Land and buildings, Under hire purchased contracts or finance leases
90,016 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,126 GBP2023-12-30
386 GBP2022-12-30
Motor vehicles
65,401 GBP2023-12-30
35,413 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,027 GBP2023-12-30
35,799 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,500 GBP2022-12-31 ~ 2023-12-30
Plant and equipment
1,740 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
29,988 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,228 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,500 GBP2023-12-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
88,516 GBP2023-12-30
Plant and equipment
16,139 GBP2023-12-30
4,886 GBP2022-12-30
Motor vehicles
129,258 GBP2023-12-30
143,296 GBP2022-12-30
Value of work in progress
228,536 GBP2023-12-30
291,519 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
249,553 GBP2023-12-30
342,903 GBP2022-12-30
Prepayments/Accrued Income
Current
14,062 GBP2023-12-30
Other Debtors
Current
149,703 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
12,355 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
33,116 GBP2023-12-30
36,654 GBP2022-12-30
Trade Creditors/Trade Payables
Current
233,703 GBP2023-12-30
228,614 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
41,122 GBP2023-12-30
58,728 GBP2022-12-30
Corporation Tax Payable
Current
7,374 GBP2022-12-30
Other Taxation & Social Security Payable
Current
127,579 GBP2023-12-30
105,181 GBP2022-12-30
Amount of value-added tax that is payable
Current
109,815 GBP2023-12-30
11,896 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
5,293 GBP2023-12-30
1,965 GBP2022-12-30
Amounts owed to directors
Current
148,486 GBP2023-12-30
119,265 GBP2022-12-30
Creditors
Current
730,540 GBP2023-12-30
581,377 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
63,279 GBP2023-12-30
83,774 GBP2022-12-30
Bank Borrowings/Overdrafts
Non-current
66,607 GBP2023-12-30
104,414 GBP2022-12-30
Minimum gross finance lease payments owing
Amounts falling due within one year
33,116 GBP2023-12-30
36,654 GBP2022-12-30
Between one and five year
63,279 GBP2023-12-30
83,774 GBP2022-12-30
Minimum gross finance lease payments owing
96,395 GBP2023-12-30
120,428 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
96,395 GBP2023-12-30
120,428 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,384 GBP2023-12-30
20,425 GBP2022-12-30
Between one and five year
11,013 GBP2023-12-30
22,397 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,397 GBP2023-12-30
42,822 GBP2022-12-30