Average Number of Employees
502023-03-01 ~ 2024-02-29
332022-03-01 ~ 2023-02-28
Turnover/Revenue
25,459,410 GBP2023-03-01 ~ 2024-02-29
16,141,823 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-19,477,086 GBP2023-03-01 ~ 2024-02-29
-11,856,178 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
5,982,324 GBP2023-03-01 ~ 2024-02-29
4,285,645 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-5,278,478 GBP2023-03-01 ~ 2024-02-29
-3,382,931 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
703,846 GBP2023-03-01 ~ 2024-02-29
902,714 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-737 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
703,846 GBP2023-03-01 ~ 2024-02-29
901,977 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
1,303,088 GBP2024-02-29
1,144,822 GBP2023-02-28
726,121 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
570,564 GBP2023-03-01 ~ 2024-02-29
901,977 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-485,051 GBP2023-03-01 ~ 2024-02-29
-410,523 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
68,746 GBP2024-02-29
44,843 GBP2023-02-28
Debtors
Non-current
60,220 GBP2024-02-29
Current
9,033,380 GBP2024-02-29
5,384,153 GBP2023-02-28
Cash at bank and in hand
837,754 GBP2024-02-29
2,008,124 GBP2023-02-28
Current Assets
9,931,354 GBP2024-02-29
7,392,277 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-8,686,559 GBP2024-02-29
-6,168,065 GBP2023-02-28
Net Current Assets/Liabilities
1,244,795 GBP2024-02-29
1,224,212 GBP2023-02-28
Total Assets Less Current Liabilities
1,313,541 GBP2024-02-29
1,269,055 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-10,353 GBP2024-02-29
-35,658 GBP2023-02-28
Net Assets/Liabilities
1,303,188 GBP2024-02-29
1,233,397 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
Other miscellaneous reserve
15,722 GBP2023-02-28
Equity
1,303,188 GBP2024-02-29
1,233,397 GBP2023-02-28
Audit Fees/Expenses
22,500 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,733,004 GBP2023-03-01 ~ 2024-02-29
1,824,845 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
342,576 GBP2023-03-01 ~ 2024-02-29
183,433 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,262,578 GBP2023-03-01 ~ 2024-02-29
2,052,912 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
157,103 GBP2023-03-01 ~ 2024-02-29
130,283 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
175,962 GBP2023-03-01 ~ 2024-02-29
171,376 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
88,473 GBP2024-02-29
53,964 GBP2023-02-28
Office equipment
40,887 GBP2024-02-29
40,887 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
129,360 GBP2024-02-29
94,851 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
39,737 GBP2023-02-28
Office equipment
10,271 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
50,008 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,429 GBP2023-03-01 ~ 2024-02-29
Office equipment, Owned/Freehold
4,177 GBP2023-03-01 ~ 2024-02-29
Owned/Freehold
10,606 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,166 GBP2024-02-29
Office equipment
14,448 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,614 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
42,307 GBP2024-02-29
14,227 GBP2023-02-28
Office equipment
26,439 GBP2024-02-29
30,616 GBP2023-02-28
Other Debtors
Non-current
60,220 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
3,013,497 GBP2024-02-29
2,815,735 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
182,903 GBP2024-02-29
Other Debtors
Current
4,314 GBP2024-02-29
43,163 GBP2023-02-28
Prepayments/Accrued Income
Current
2,853,735 GBP2024-02-29
1,305,794 GBP2023-02-28
Bank Borrowings
Current
10,000 GBP2024-02-29
Trade Creditors/Trade Payables
Current
3,637,811 GBP2024-02-29
3,321,353 GBP2023-02-28
Amounts owed to group undertakings
Current
2,307,992 GBP2024-02-29
733,524 GBP2023-02-28
Corporation Tax Payable
Current
200,000 GBP2024-02-29
Taxation/Social Security Payable
Current
925,658 GBP2024-02-29
917,210 GBP2023-02-28
Other Creditors
Current
401,882 GBP2024-02-29
561,440 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
1,203,216 GBP2024-02-29
634,538 GBP2023-02-28
Creditors
Current
8,686,559 GBP2024-02-29
6,168,065 GBP2023-02-28
Bank Borrowings
Non-current
10,353 GBP2024-02-29
35,658 GBP2023-02-28
Current, Amounts falling due within one year
10,000 GBP2024-02-29
Non-current, Between one and two years
10,000 GBP2024-02-29
20,000 GBP2023-02-28
Non-current, Between two and five year
353 GBP2024-02-29
15,658 GBP2023-02-28
Total Borrowings
20,353 GBP2024-02-29
35,658 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-29
100 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
269,912 GBP2024-02-29
266,006 GBP2023-02-28
Between one and five year
660,812 GBP2024-02-29
911,522 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
930,724 GBP2024-02-29
1,177,528 GBP2023-02-28