Cost of Sales
-1,630,202 GBP2023-04-01 ~ 2024-03-31
-1,441,792 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,206,935 GBP2023-04-01 ~ 2024-03-31
-613,341 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
572 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-20,653 GBP2023-04-01 ~ 2024-03-31
-635 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
380,101 GBP2023-04-01 ~ 2024-03-31
476,971 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
107,037 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
487,138 GBP2023-04-01 ~ 2024-03-31
476,971 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
817,277 GBP2024-03-31
315,314 GBP2023-03-31
Property, Plant & Equipment
112,343 GBP2024-03-31
113,875 GBP2023-03-31
Fixed Assets
929,620 GBP2024-03-31
429,189 GBP2023-03-31
Debtors
627,066 GBP2024-03-31
517,661 GBP2023-03-31
Cash at bank and in hand
350,264 GBP2024-03-31
274,231 GBP2023-03-31
Current Assets
977,330 GBP2024-03-31
791,892 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-792,404 GBP2023-03-31
Net Current Assets/Liabilities
-45,223 GBP2024-03-31
-512 GBP2023-03-31
Total Assets Less Current Liabilities
884,397 GBP2024-03-31
428,677 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-198,079 GBP2024-03-31
Net Assets/Liabilities
686,318 GBP2024-03-31
376,626 GBP2023-03-31
Equity
Called up share capital
108 GBP2024-03-31
108 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
686,210 GBP2024-03-31
376,518 GBP2023-03-31
69,547 GBP2022-03-31
Equity
686,318 GBP2024-03-31
376,626 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
487,138 GBP2023-04-01 ~ 2024-03-31
476,971 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
8 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
8 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-177,446 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
462023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
831,964 GBP2024-03-31
323,761 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
14,687 GBP2024-03-31
8,447 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,240 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
817,277 GBP2024-03-31
315,314 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Other
195,585 GBP2024-03-31
149,061 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
83,242 GBP2024-03-31
35,186 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
48,056 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Other
112,343 GBP2024-03-31
113,875 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
272,385 GBP2024-03-31
357,628 GBP2023-03-31
Other Debtors
Amounts falling due within one year
252,548 GBP2024-03-31
160,033 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
627,066 GBP2024-03-31
Current, Amounts falling due within one year
517,661 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
59,396 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
126,508 GBP2024-03-31
77,149 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
479 GBP2023-03-31
Other Taxation & Social Security Payable
Current
276,650 GBP2024-03-31
208,558 GBP2023-03-31
Other Creditors
Current
559,999 GBP2024-03-31
506,218 GBP2023-03-31
Creditors
Current
1,022,553 GBP2024-03-31
792,404 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
177,873 GBP2024-03-31
0 GBP2023-03-31
Other Creditors
Non-current
20,206 GBP2024-03-31
47,147 GBP2023-03-31
Creditors
Non-current
198,079 GBP2024-03-31
47,147 GBP2023-03-31
Equity
Called up share capital
108 GBP2024-03-31
108 GBP2023-03-31