Cost of Sales
-13,282,691 GBP2024-07-01 ~ 2025-06-30
-11,843,016 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-6,307,424 GBP2024-07-01 ~ 2025-06-30
-5,965,196 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
14,472 GBP2024-07-01 ~ 2025-06-30
14,903 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,270,051 GBP2024-07-01 ~ 2025-06-30
1,854,347 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,701,842 GBP2024-07-01 ~ 2025-06-30
1,392,165 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,701,842 GBP2024-07-01 ~ 2025-06-30
1,392,165 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
198,163 GBP2025-06-30
272,961 GBP2024-06-30
Debtors
4,976,103 GBP2025-06-30
3,906,436 GBP2024-06-30
Cash at bank and in hand
963,296 GBP2025-06-30
1,024,376 GBP2024-06-30
Current Assets
5,939,399 GBP2025-06-30
4,930,812 GBP2024-06-30
Net Current Assets/Liabilities
2,028,461 GBP2025-06-30
1,077,768 GBP2024-06-30
Total Assets Less Current Liabilities
2,226,624 GBP2025-06-30
1,334,729 GBP2024-06-30
Net Assets/Liabilities
2,226,624 GBP2025-06-30
1,324,782 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
2,226,524 GBP2025-06-30
1,324,682 GBP2024-06-30
2,132,517 GBP2023-06-30
Equity
2,226,624 GBP2025-06-30
1,324,782 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,701,842 GBP2024-07-01 ~ 2025-06-30
1,392,165 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,200,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-800,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
16,000 GBP2024-07-01 ~ 2025-06-30
16,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
5732024-07-01 ~ 2025-06-30
5372023-07-01 ~ 2024-06-30
Wages/Salaries
11,656,068 GBP2024-07-01 ~ 2025-06-30
10,406,394 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
192,508 GBP2024-07-01 ~ 2025-06-30
166,470 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
12,930,955 GBP2024-07-01 ~ 2025-06-30
11,384,595 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,947 GBP2024-07-01 ~ 2025-06-30
-14,309 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
66,021 GBP2025-06-30
66,021 GBP2024-06-30
Furniture and fittings
604,596 GBP2025-06-30
498,391 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
670,617 GBP2025-06-30
564,412 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,144 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-2,144 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
42,564 GBP2025-06-30
28,467 GBP2024-06-30
Furniture and fittings
429,890 GBP2025-06-30
262,984 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
472,454 GBP2025-06-30
291,451 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,097 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
166,966 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,063 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-60 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
23,457 GBP2025-06-30
37,554 GBP2024-06-30
Furniture and fittings
174,706 GBP2025-06-30
235,407 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,274,556 GBP2025-06-30
2,384,102 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,444,710 GBP2025-06-30
1,039,002 GBP2024-06-30
Other Debtors
Current
6,552 GBP2025-06-30
23,885 GBP2024-06-30
Prepayments/Accrued Income
Current
250,285 GBP2025-06-30
459,447 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
4,976,103 GBP2025-06-30
Amounts falling due within one year, Current
3,906,436 GBP2024-06-30
Trade Creditors/Trade Payables
Current
756,337 GBP2025-06-30
1,072,621 GBP2024-06-30
Corporation Tax Payable
Current
378,156 GBP2025-06-30
476,491 GBP2024-06-30
Other Taxation & Social Security Payable
Current
307,350 GBP2025-06-30
169,642 GBP2024-06-30
Other Creditors
Current
306,317 GBP2025-06-30
39,376 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,136,845 GBP2025-06-30
2,081,022 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,219,877 GBP2025-06-30
3,113,634 GBP2024-06-30
Between two and five year
11,988,842 GBP2025-06-30
11,598,935 GBP2024-06-30
More than five year
7,725,008 GBP2025-06-30
10,578,095 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,933,727 GBP2025-06-30
25,290,664 GBP2024-06-30