Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
260,557 GBP2021-01-01 ~ 2021-12-31
5,920 GBP2020-02-25 ~ 2020-12-31
Cost of Sales
319,284 GBP2021-01-01 ~ 2021-12-31
13,963 GBP2020-02-25 ~ 2020-12-31
Gross Profit/Loss
-58,727 GBP2021-01-01 ~ 2021-12-31
-8,043 GBP2020-02-25 ~ 2020-12-31
Administrative Expenses
564,368 GBP2021-01-01 ~ 2021-12-31
333,373 GBP2020-02-25 ~ 2020-12-31
Operating Profit/Loss
-620,920 GBP2021-01-01 ~ 2021-12-31
-340,910 GBP2020-02-25 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
3,800 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-624,232 GBP2021-01-01 ~ 2021-12-31
-338,819 GBP2020-02-25 ~ 2020-12-31
Profit/Loss
-624,232 GBP2021-01-01 ~ 2021-12-31
-338,819 GBP2020-02-25 ~ 2020-12-31
Comprehensive Income/Expense
-624,232 GBP2021-01-01 ~ 2021-12-31
-338,819 GBP2020-02-25 ~ 2020-12-31
Debtors
35,378 GBP2021-12-31
53,000 GBP2020-12-31
Creditors
Current
1,000,200 GBP2021-12-31
391,719 GBP2020-12-31
Net Current Assets/Liabilities
-964,822 GBP2021-12-31
-338,719 GBP2020-12-31
Total Assets Less Current Liabilities
-962,951 GBP2021-12-31
-338,719 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
-963,051 GBP2021-12-31
-338,819 GBP2020-12-31
Equity
-962,951 GBP2021-12-31
-338,719 GBP2020-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2020-02-25 ~ 2020-12-31
Issue of Equity Instruments
100 GBP2020-02-25 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-624,232 GBP2021-01-01 ~ 2021-12-31
-338,819 GBP2020-02-25 ~ 2020-12-31
Social Security Costs
15,861 GBP2021-01-01 ~ 2021-12-31
12,445 GBP2020-02-25 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,546 GBP2021-01-01 ~ 2021-12-31
547 GBP2020-02-25 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
152,908 GBP2021-01-01 ~ 2021-12-31
116,338 GBP2020-02-25 ~ 2020-12-31
Average Number of Employees
52021-01-01 ~ 2021-12-31
12020-02-25 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,807 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
936 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
936 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
20,374 GBP2021-12-31
25,218 GBP2020-12-31
Other Debtors
Current
15,004 GBP2021-12-31
27,782 GBP2020-12-31
Debtors
Current
35,378 GBP2021-12-31
53,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
133,123 GBP2021-12-31
16,557 GBP2020-12-31
Amounts owed to group undertakings
Current
806,471 GBP2021-12-31
284,985 GBP2020-12-31
Taxation/Social Security Payable
Current
3,630 GBP2021-12-31
-226 GBP2020-12-31
Other Creditors
Current
1,692 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
48,906 GBP2021-12-31
73,127 GBP2020-12-31
Accrued Liabilities
Current
16,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31