82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
42022-04-01 ~ 2023-03-31
42021-04-01 ~ 2022-03-31
Intangible Assets
3,400,000 GBP2023-03-31
3,600,000 GBP2022-03-31
Property, Plant & Equipment
51,774 GBP2023-03-31
63,825 GBP2022-03-31
Fixed Assets
3,451,774 GBP2023-03-31
3,663,825 GBP2022-03-31
Debtors
Current
109,830 GBP2023-03-31
81,494 GBP2022-03-31
Cash at bank and in hand
8,134 GBP2023-03-31
Current Assets
117,964 GBP2023-03-31
81,494 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,330,770 GBP2023-03-31
-2,892,920 GBP2022-03-31
Net Current Assets/Liabilities
-2,212,806 GBP2023-03-31
-2,811,426 GBP2022-03-31
Total Assets Less Current Liabilities
1,238,968 GBP2023-03-31
852,399 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-23,360 GBP2022-03-31
Net Assets/Liabilities
1,230,229 GBP2023-03-31
818,263 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,230,129 GBP2023-03-31
818,163 GBP2022-03-31
Equity
1,230,229 GBP2023-03-31
818,263 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
252022-04-01 ~ 2023-03-31
Office equipment
252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,000,000 GBP2023-03-31
4,000,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
600,000 GBP2023-03-31
400,000 GBP2022-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,400,000 GBP2023-03-31
3,600,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
32,800 GBP2023-03-31
32,800 GBP2022-03-31
Furniture and fittings
32,861 GBP2023-03-31
27,654 GBP2022-03-31
Office equipment
41,120 GBP2023-03-31
41,120 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
106,781 GBP2023-03-31
101,574 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
8,200 GBP2022-03-31
Furniture and fittings
11,559 GBP2022-03-31
Office equipment
17,990 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
37,749 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,150 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
5,325 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
5,783 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
17,258 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
14,350 GBP2023-03-31
Furniture and fittings
16,884 GBP2023-03-31
Office equipment
23,773 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,007 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
18,450 GBP2023-03-31
Furniture and fittings
15,977 GBP2023-03-31
Office equipment
17,347 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,825 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
77,059 GBP2023-03-31
29,003 GBP2022-03-31
Other Debtors
Current
3,446 GBP2023-03-31
5,284 GBP2022-03-31
Prepayments/Accrued Income
Current
29,325 GBP2023-03-31
42,382 GBP2022-03-31
Bank Overdrafts
-128,352 GBP2022-03-31
Cash and Cash Equivalents
8,134 GBP2023-03-31
-128,352 GBP2022-03-31
Bank Overdrafts
Current
128,352 GBP2022-03-31
Trade Creditors/Trade Payables
Current
46,066 GBP2023-03-31
39,656 GBP2022-03-31
Amounts owed to group undertakings
Current
4,253 GBP2023-03-31
Corporation Tax Payable
Current
229,748 GBP2023-03-31
113,003 GBP2022-03-31
Taxation/Social Security Payable
Current
6,215 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
23,734 GBP2023-03-31
4,854 GBP2022-03-31
Other Creditors
Current
2,001,828 GBP2023-03-31
2,599,696 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
18,926 GBP2023-03-31
7,359 GBP2022-03-31
Creditors
Current
2,330,770 GBP2023-03-31
2,892,920 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
23,360 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31