Property, Plant & Equipment
155,918 GBP2024-12-31
164,491 GBP2023-12-31
Fixed Assets
155,918 GBP2024-12-31
164,491 GBP2023-12-31
Total Inventories
17,185 GBP2024-12-31
Debtors
295,409 GBP2024-12-31
202,465 GBP2023-12-31
Cash at bank and in hand
1,095,560 GBP2024-12-31
4,841,818 GBP2023-12-31
Current Assets
1,408,154 GBP2024-12-31
5,044,283 GBP2023-12-31
Net Current Assets/Liabilities
1,073,096 GBP2024-12-31
4,697,904 GBP2023-12-31
Total Assets Less Current Liabilities
1,229,014 GBP2024-12-31
4,862,395 GBP2023-12-31
Net Assets/Liabilities
1,229,014 GBP2024-12-31
4,862,395 GBP2023-12-31
Equity
Called up share capital
156 GBP2024-12-31
155 GBP2023-12-31
Share premium
11,970,817 GBP2024-12-31
11,964,929 GBP2023-12-31
Retained earnings (accumulated losses)
-10,741,959 GBP2024-12-31
-7,102,689 GBP2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
156,533 GBP2024-12-31
106,688 GBP2023-12-31
Furniture and fittings
24,421 GBP2024-12-31
21,002 GBP2023-12-31
Computers
149,182 GBP2024-12-31
132,107 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
330,136 GBP2024-12-31
259,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,779 GBP2024-12-31
27,432 GBP2023-12-31
Furniture and fittings
8,282 GBP2024-12-31
4,886 GBP2023-12-31
Computers
105,157 GBP2024-12-31
62,988 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,218 GBP2024-12-31
95,306 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,347 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,396 GBP2024-01-01 ~ 2024-12-31
Computers
42,169 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
95,754 GBP2024-12-31
79,256 GBP2023-12-31
Furniture and fittings
16,139 GBP2024-12-31
16,116 GBP2023-12-31
Computers
44,025 GBP2024-12-31
69,119 GBP2023-12-31
Other types of inventories not specified separately
17,185 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
25,031 GBP2024-12-31
60,000 GBP2023-12-31
Prepayments/Accrued Income
Current
223,509 GBP2024-12-31
102,979 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
46,869 GBP2024-12-31
39,486 GBP2023-12-31
Trade Creditors/Trade Payables
Current
152,631 GBP2024-12-31
90,824 GBP2023-12-31
Other Taxation & Social Security Payable
Current
120,611 GBP2024-12-31
118,271 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
61,816 GBP2024-12-31
137,284 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,525 GBP2024-12-31
79,050 GBP2023-12-31
Between one and five year
39,525 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,525 GBP2024-12-31
118,575 GBP2023-12-31