Property, Plant & Equipment
1,118,503 GBP2024-12-31
1,111,352 GBP2023-12-31
Total Inventories
835,840 GBP2024-12-31
584,693 GBP2023-12-31
Debtors
83,800 GBP2024-12-31
60,975 GBP2023-12-31
Current Assets
919,640 GBP2024-12-31
645,668 GBP2023-12-31
Net Current Assets/Liabilities
-414,746 GBP2024-12-31
-745,277 GBP2023-12-31
Total Assets Less Current Liabilities
703,757 GBP2024-12-31
366,075 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-396,377 GBP2024-12-31
-384,927 GBP2023-12-31
Net Assets/Liabilities
307,380 GBP2024-12-31
-18,852 GBP2023-12-31
Equity
Called up share capital
120 GBP2024-12-31
100 GBP2023-12-31
Share premium
79,980 GBP2024-12-31
Retained earnings (accumulated losses)
227,280 GBP2024-12-31
-18,952 GBP2023-12-31
Equity
307,380 GBP2024-12-31
-18,852 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
713,111 GBP2024-12-31
713,111 GBP2023-12-31
Other
630,856 GBP2024-12-31
542,990 GBP2023-12-31
Motor vehicles
20,300 GBP2024-12-31
20,300 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,364,267 GBP2024-12-31
1,276,401 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
82,982 GBP2024-12-31
59,725 GBP2023-12-31
Other
150,943 GBP2024-12-31
96,306 GBP2023-12-31
Motor vehicles
11,839 GBP2024-12-31
9,018 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
245,764 GBP2024-12-31
165,049 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,257 GBP2024-01-01 ~ 2024-12-31
Other
54,637 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,821 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
630,129 GBP2024-12-31
653,386 GBP2023-12-31
Other
479,913 GBP2024-12-31
446,684 GBP2023-12-31
Motor vehicles
8,461 GBP2024-12-31
11,282 GBP2023-12-31
Trade Debtors/Trade Receivables
32,658 GBP2024-12-31
901 GBP2023-12-31
Other Debtors
51,142 GBP2024-12-31
60,074 GBP2023-12-31
Debtors
Current
83,800 GBP2024-12-31
60,975 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
236,009 GBP2023-12-31
Trade Creditors/Trade Payables
116,330 GBP2024-12-31
101,547 GBP2023-12-31
Amounts Owed to Related Parties
876,303 GBP2024-12-31
1,034,376 GBP2023-12-31
Taxation/Social Security Payable
1,042 GBP2024-12-31
963 GBP2023-12-31
Other Creditors
34,594 GBP2024-12-31
18,050 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
396,377 GBP2024-12-31
384,927 GBP2023-12-31
Bank Borrowings
Current
24,207 GBP2024-12-31
22,677 GBP2023-12-31
Bank Overdrafts
Current
247,586 GBP2024-12-31
186,134 GBP2023-12-31
Other Remaining Borrowings
Current
9,494 GBP2023-12-31
Total Borrowings
Current
306,117 GBP2024-12-31
236,009 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
34,324 GBP2024-12-31
17,704 GBP2023-12-31
Bank Borrowings
Non-current
316,372 GBP2024-12-31
339,380 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
80,005 GBP2024-12-31
45,547 GBP2023-12-31
Total Borrowings
Non-current
396,377 GBP2024-12-31
384,927 GBP2023-12-31