Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
223,635 GBP2024-06-30
66,216 GBP2023-06-30
Total Inventories
164,000 GBP2024-06-30
113,876 GBP2023-06-30
Debtors
157,568 GBP2024-06-30
163,753 GBP2023-06-30
Cash at bank and in hand
108,147 GBP2024-06-30
18,308 GBP2023-06-30
Current Assets
429,715 GBP2024-06-30
295,937 GBP2023-06-30
Creditors
Current
244,350 GBP2024-06-30
147,398 GBP2023-06-30
Net Current Assets/Liabilities
185,365 GBP2024-06-30
148,539 GBP2023-06-30
Total Assets Less Current Liabilities
409,000 GBP2024-06-30
214,755 GBP2023-06-30
Net Assets/Liabilities
229,632 GBP2024-06-30
145,941 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
229,532 GBP2024-06-30
145,841 GBP2023-06-30
Equity
229,632 GBP2024-06-30
145,941 GBP2023-06-30
Average Number of Employees
112023-07-01 ~ 2024-06-30
32022-04-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
207,644 GBP2024-06-30
48,137 GBP2023-06-30
Furniture and fittings
10,808 GBP2024-06-30
136 GBP2023-06-30
Motor vehicles
18,398 GBP2024-06-30
13,998 GBP2023-06-30
Computers
8,443 GBP2024-06-30
7,652 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
245,293 GBP2024-06-30
69,923 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,027 GBP2024-06-30
2,706 GBP2023-06-30
Furniture and fittings
648 GBP2024-06-30
2 GBP2023-06-30
Motor vehicles
3,266 GBP2024-06-30
467 GBP2023-06-30
Computers
1,717 GBP2024-06-30
532 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,658 GBP2024-06-30
3,707 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,321 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
646 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
2,799 GBP2023-07-01 ~ 2024-06-30
Computers
1,185 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,951 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
191,617 GBP2024-06-30
45,431 GBP2023-06-30
Furniture and fittings
10,160 GBP2024-06-30
134 GBP2023-06-30
Motor vehicles
15,132 GBP2024-06-30
13,531 GBP2023-06-30
Computers
6,726 GBP2024-06-30
7,120 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
13,531 GBP2024-06-30
13,531 GBP2023-06-30
Merchandise
109,000 GBP2024-06-30
41,344 GBP2023-06-30
Value of work in progress
55,000 GBP2024-06-30
72,532 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
149,581 GBP2024-06-30
152,764 GBP2023-06-30
Other Debtors
Current
3,012 GBP2024-06-30
99 GBP2023-06-30
Prepayments/Accrued Income
Current
4,975 GBP2024-06-30
10,890 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
157,568 GBP2024-06-30
Current, Amounts falling due within one year
163,753 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
5,435 GBP2024-06-30
4,357 GBP2023-06-30
Trade Creditors/Trade Payables
Current
112,973 GBP2024-06-30
68,996 GBP2023-06-30
Other Taxation & Social Security Payable
Current
45,127 GBP2024-06-30
27,937 GBP2023-06-30
Other Creditors
Current
916 GBP2024-06-30
1,248 GBP2023-06-30
Accrued Liabilities
Current
31,031 GBP2024-06-30
4,145 GBP2023-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
38,711 GBP2024-06-30
44,146 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,281 GBP2024-06-30
7,591 GBP2023-06-30
Between one and five year
25,534 GBP2024-06-30
33,815 GBP2023-06-30
All periods
33,815 GBP2024-06-30
41,406 GBP2023-06-30
Bank Borrowings
Secured
44,146 GBP2024-06-30
48,503 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,512 GBP2024-06-30
15,261 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30