Average Number of Employees
212022-04-01 ~ 2023-03-31
252021-04-01 ~ 2022-03-31
Property, Plant & Equipment
180,321 GBP2023-03-31
144,063 GBP2022-03-31
Total Inventories
29,181 GBP2023-03-31
18,103 GBP2022-03-31
Debtors
Current
23,583 GBP2023-03-31
9,498 GBP2022-03-31
Cash at bank and in hand
15,049 GBP2023-03-31
16,469 GBP2022-03-31
Current Assets
67,813 GBP2023-03-31
44,070 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-324,634 GBP2023-03-31
-201,923 GBP2022-03-31
Net Current Assets/Liabilities
-256,821 GBP2023-03-31
-157,853 GBP2022-03-31
Net Assets/Liabilities
-76,500 GBP2023-03-31
-13,790 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-76,600 GBP2023-03-31
-13,890 GBP2022-03-31
Equity
-76,500 GBP2023-03-31
-13,790 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-04-01 ~ 2023-03-31
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
152022-04-01 ~ 2023-03-31
Office equipment
332022-04-01 ~ 2023-03-31
Wages/Salaries
156,359 GBP2022-04-01 ~ 2023-03-31
158,644 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
157,752 GBP2022-04-01 ~ 2023-03-31
159,552 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,307 GBP2023-03-31
44,015 GBP2022-03-31
Motor vehicles
1,800 GBP2023-03-31
1,800 GBP2022-03-31
Furniture and fittings
69,147 GBP2023-03-31
56,238 GBP2022-03-31
Office equipment
9,369 GBP2023-03-31
4,144 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
255,659 GBP2023-03-31
183,657 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,514 GBP2022-03-31
Motor vehicles
788 GBP2022-03-31
Furniture and fittings
7,970 GBP2022-03-31
Office equipment
2,660 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
39,594 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,288 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
253 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
9,177 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
3,122 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
35,744 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,802 GBP2023-03-31
Motor vehicles
1,041 GBP2023-03-31
Furniture and fittings
17,147 GBP2023-03-31
Office equipment
5,782 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,338 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
31,505 GBP2023-03-31
30,501 GBP2022-03-31
Motor vehicles
759 GBP2023-03-31
1,012 GBP2022-03-31
Furniture and fittings
52,000 GBP2023-03-31
48,268 GBP2022-03-31
Office equipment
3,587 GBP2023-03-31
1,484 GBP2022-03-31
Finished Goods/Goods for Resale
29,181 GBP2023-03-31
18,103 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
54 GBP2022-03-31
Other Debtors
Current
2,389 GBP2023-03-31
2,383 GBP2022-03-31
Prepayments/Accrued Income
Current
2,320 GBP2023-03-31
1,352 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
18,874 GBP2023-03-31
5,709 GBP2022-03-31
Bank Overdrafts
Current
16,951 GBP2022-03-31
Trade Creditors/Trade Payables
Current
43,223 GBP2023-03-31
27,568 GBP2022-03-31
Taxation/Social Security Payable
Current
1,813 GBP2023-03-31
1,228 GBP2022-03-31
Other Creditors
Current
275,202 GBP2023-03-31
154,176 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
4,396 GBP2023-03-31
2,000 GBP2022-03-31
Creditors
Current
324,634 GBP2023-03-31
201,923 GBP2022-03-31
Net Deferred Tax Liability/Asset
18,874 GBP2023-03-31
5,709 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,165 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,712 GBP2023-03-31
14,300 GBP2022-03-31
Between one and five year
68,086 GBP2023-03-31
5,958 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
85,798 GBP2023-03-31
20,258 GBP2022-03-31