Average Number of Employees
392022-10-01 ~ 2023-09-30
422021-10-01 ~ 2022-09-30
Intangible Assets
72,250 GBP2023-09-30
76,500 GBP2022-09-30
Property, Plant & Equipment
510,492 GBP2023-09-30
620,370 GBP2022-09-30
Fixed Assets
582,742 GBP2023-09-30
696,870 GBP2022-09-30
Total Inventories
20,373 GBP2023-09-30
17,593 GBP2022-09-30
Debtors
Current
34,335 GBP2023-09-30
27,162 GBP2022-09-30
Cash at bank and in hand
18,539 GBP2023-09-30
73,944 GBP2022-09-30
Current Assets
73,247 GBP2023-09-30
118,699 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-435,519 GBP2023-09-30
-671,964 GBP2022-09-30
Net Current Assets/Liabilities
-362,272 GBP2023-09-30
-553,265 GBP2022-09-30
Total Assets Less Current Liabilities
220,470 GBP2023-09-30
143,605 GBP2022-09-30
Net Assets/Liabilities
132,814 GBP2023-09-30
31,759 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
132,714 GBP2023-09-30
31,659 GBP2022-09-30
Equity
132,814 GBP2023-09-30
31,759 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Intangible Assets - Gross Cost
85,000 GBP2023-09-30
85,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,521 GBP2023-09-30
4,021 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
12,750 GBP2023-09-30
8,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
4,250 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
43,479 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
291,860 GBP2023-09-30
289,733 GBP2022-09-30
Furniture and fittings
496,849 GBP2023-09-30
465,029 GBP2022-09-30
Office equipment
7,925 GBP2023-09-30
7,925 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
906,330 GBP2023-09-30
867,367 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
129,320 GBP2022-09-30
Furniture and fittings
114,494 GBP2022-09-30
Office equipment
3,183 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
246,997 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
72,055 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
60,759 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
1,835 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
136,843 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
467 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
11,998 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
201,842 GBP2023-09-30
Furniture and fittings
186,638 GBP2023-09-30
Office equipment
5,164 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
395,838 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
90,018 GBP2023-09-30
Furniture and fittings
310,211 GBP2023-09-30
Office equipment
2,761 GBP2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
740 GBP2023-09-30
Under hire purchased contracts or finance leases
58,537 GBP2023-09-30
Other Debtors
Current
12,302 GBP2023-09-30
12,832 GBP2022-09-30
Prepayments/Accrued Income
Current
22,033 GBP2023-09-30
14,330 GBP2022-09-30
Cash and Cash Equivalents
18,539 GBP2023-09-30
73,944 GBP2022-09-30
Trade Creditors/Trade Payables
Current
71,491 GBP2023-09-30
56,638 GBP2022-09-30
Amounts owed to group undertakings
Current
163,563 GBP2023-09-30
423,015 GBP2022-09-30
Corporation Tax Payable
Current
499 GBP2023-09-30
Taxation/Social Security Payable
Current
100,779 GBP2023-09-30
113,673 GBP2022-09-30
Other Creditors
Current
20,293 GBP2023-09-30
14,782 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
78,894 GBP2023-09-30
63,856 GBP2022-09-30
Creditors
Current
435,519 GBP2023-09-30
671,964 GBP2022-09-30
Net Deferred Tax Liability/Asset
-87,656 GBP2023-09-30
-111,846 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,190 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-88,764 GBP2023-09-30
-111,846 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
165 GBP2022-09-30