Average Number of Employees
362022-10-01 ~ 2023-09-30
362021-10-01 ~ 2022-09-30
Intangible Assets
42,867 GBP2023-09-30
45,367 GBP2022-09-30
Property, Plant & Equipment
401,235 GBP2023-09-30
415,348 GBP2022-09-30
Fixed Assets
444,102 GBP2023-09-30
460,715 GBP2022-09-30
Total Inventories
13,305 GBP2023-09-30
10,204 GBP2022-09-30
Debtors
Current
20,357 GBP2023-09-30
25,489 GBP2022-09-30
Cash at bank and in hand
16,922 GBP2023-09-30
30,480 GBP2022-09-30
Current Assets
50,584 GBP2023-09-30
66,173 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-479,750 GBP2023-09-30
-489,792 GBP2022-09-30
Net Current Assets/Liabilities
-429,166 GBP2023-09-30
-423,619 GBP2022-09-30
Total Assets Less Current Liabilities
14,936 GBP2023-09-30
37,096 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-3,208 GBP2023-09-30
-12,833 GBP2022-09-30
Net Assets/Liabilities
-45,460 GBP2023-09-30
-36,023 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
-45,560 GBP2023-09-30
-36,123 GBP2022-09-30
Equity
-45,460 GBP2023-09-30
-36,023 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Intangible Assets - Gross Cost
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,250 GBP2023-09-30
2,750 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
7,133 GBP2023-09-30
4,633 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
25,750 GBP2023-09-30
27,250 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
145,071 GBP2023-09-30
137,460 GBP2022-09-30
Furniture and fittings
230,978 GBP2023-09-30
229,249 GBP2022-09-30
Office equipment
8,905 GBP2023-09-30
7,660 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
596,647 GBP2023-09-30
534,707 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,506 GBP2022-09-30
Furniture and fittings
53,701 GBP2022-09-30
Office equipment
3,152 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
119,359 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,187 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
28,973 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
2,201 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
70,595 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
5,458 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,693 GBP2023-09-30
Furniture and fittings
88,132 GBP2023-09-30
Office equipment
5,353 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,412 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
47,378 GBP2023-09-30
74,954 GBP2022-09-30
Furniture and fittings
142,846 GBP2023-09-30
175,548 GBP2022-09-30
Office equipment
3,552 GBP2023-09-30
4,508 GBP2022-09-30
Under hire purchased contracts or finance leases
52,675 GBP2023-09-30
72,834 GBP2022-09-30
Other Debtors
Current
7,967 GBP2023-09-30
7,535 GBP2022-09-30
Prepayments/Accrued Income
Current
12,390 GBP2023-09-30
17,954 GBP2022-09-30
Cash and Cash Equivalents
16,922 GBP2023-09-30
30,480 GBP2022-09-30
Trade Creditors/Trade Payables
Current
56,266 GBP2023-09-30
38,025 GBP2022-09-30
Amounts owed to group undertakings
Current
267,006 GBP2023-09-30
327,770 GBP2022-09-30
Corporation Tax Payable
Current
14,202 GBP2023-09-30
Taxation/Social Security Payable
Current
73,468 GBP2023-09-30
71,332 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
9,571 GBP2023-09-30
9,530 GBP2022-09-30
Other Creditors
Current
3,262 GBP2023-09-30
1,615 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
55,975 GBP2023-09-30
41,520 GBP2022-09-30
Creditors
Current
479,750 GBP2023-09-30
489,792 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,208 GBP2023-09-30
12,833 GBP2022-09-30
Creditors
Non-current
3,208 GBP2023-09-30
12,833 GBP2022-09-30
Minimum gross finance lease payments owing
12,779 GBP2023-09-30
22,363 GBP2022-09-30
Net Deferred Tax Liability/Asset
-57,188 GBP2023-09-30
-60,286 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,098 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-57,584 GBP2023-09-30
-60,286 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138 GBP2023-09-30
330 GBP2022-09-30
Between one and five year
138 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138 GBP2023-09-30
468 GBP2022-09-30