Intangible Assets
99,614 GBP2024-12-31
120,534 GBP2023-12-31
Property, Plant & Equipment
583,116 GBP2024-12-31
712,672 GBP2023-12-31
Fixed Assets
682,730 GBP2024-12-31
833,206 GBP2023-12-31
Total Inventories
598,836 GBP2024-12-31
625,479 GBP2023-12-31
Debtors
1,336,470 GBP2024-12-31
1,064,032 GBP2023-12-31
Cash at bank and in hand
35,604 GBP2024-12-31
18,501 GBP2023-12-31
Current Assets
1,970,910 GBP2024-12-31
1,708,012 GBP2023-12-31
Net Current Assets/Liabilities
-176,702 GBP2024-12-31
-187,545 GBP2023-12-31
Total Assets Less Current Liabilities
506,028 GBP2024-12-31
645,661 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-93,632 GBP2024-12-31
Net Assets/Liabilities
294,846 GBP2024-12-31
155,566 GBP2023-12-31
Equity
Called up share capital
150,102 GBP2024-12-31
150,102 GBP2023-12-31
Retained earnings (accumulated losses)
144,744 GBP2024-12-31
5,464 GBP2023-12-31
Equity
294,846 GBP2024-12-31
155,566 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
123,000 GBP2024-12-31
123,000 GBP2023-12-31
Other
43,100 GBP2024-12-31
43,100 GBP2023-12-31
Intangible Assets - Gross Cost
166,100 GBP2024-12-31
166,100 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
43,050 GBP2024-12-31
30,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
66,486 GBP2024-12-31
45,566 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,300 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,920 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
79,950 GBP2024-12-31
92,250 GBP2023-12-31
Other
19,664 GBP2024-12-31
28,284 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
182,757 GBP2024-12-31
182,757 GBP2023-12-31
Tools/Equipment for furniture and fittings
141,654 GBP2024-12-31
136,899 GBP2023-12-31
Motor vehicles
526,012 GBP2024-12-31
524,185 GBP2023-12-31
Other
118,923 GBP2024-12-31
115,856 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
969,346 GBP2024-12-31
959,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,014 GBP2024-12-31
57,776 GBP2023-12-31
Tools/Equipment for furniture and fittings
41,232 GBP2024-12-31
27,281 GBP2023-12-31
Motor vehicles
213,741 GBP2024-12-31
133,487 GBP2023-12-31
Other
40,243 GBP2024-12-31
28,481 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,230 GBP2024-12-31
247,025 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,238 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
13,951 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
80,254 GBP2024-01-01 ~ 2024-12-31
Other
11,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
91,743 GBP2024-12-31
124,981 GBP2023-12-31
Tools/Equipment for furniture and fittings
100,422 GBP2024-12-31
109,618 GBP2023-12-31
Motor vehicles
312,271 GBP2024-12-31
390,698 GBP2023-12-31
Other
78,680 GBP2024-12-31
87,375 GBP2023-12-31
Finished Goods/Goods for Resale
598,836 GBP2024-12-31
625,479 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
798,477 GBP2024-12-31
822,046 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
98,857 GBP2024-12-31
102,945 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,336,470 GBP2024-12-31
1,064,032 GBP2023-12-31
Trade Creditors/Trade Payables
620,350 GBP2024-12-31
692,422 GBP2023-12-31
Taxation/Social Security Payable
208,862 GBP2024-12-31
313,108 GBP2023-12-31
Accrued Liabilities
181,559 GBP2024-12-31
175,599 GBP2023-12-31
Other Creditors
640,692 GBP2024-12-31
573,297 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
93,632 GBP2024-12-31
Bank Borrowings
Non-current
8,777 GBP2024-12-31
19,073 GBP2023-12-31
Total Borrowings
Non-current
93,632 GBP2024-12-31
341,171 GBP2023-12-31
Bank Borrowings
Current
10,298 GBP2024-12-31
44,765 GBP2023-12-31
Bank Overdrafts
Current
25,459 GBP2024-12-31
22,971 GBP2023-12-31
Other Remaining Borrowings
Current
295,190 GBP2024-12-31
73,395 GBP2023-12-31
Total Borrowings
Current
496,149 GBP2024-12-31
141,131 GBP2023-12-31