Average Number of Employees
12024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Fixed Assets
449,201 GBP2024-12-31
680,373 GBP2023-12-31
Debtors
Current
746,602 GBP2024-12-31
921,108 GBP2023-12-31
Cash at bank and in hand
193,803 GBP2024-12-31
150,222 GBP2023-12-31
Current Assets
940,405 GBP2024-12-31
1,071,330 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-229,555 GBP2024-12-31
-493,275 GBP2023-12-31
Net Current Assets/Liabilities
710,850 GBP2024-12-31
578,055 GBP2023-12-31
Total Assets Less Current Liabilities
1,160,051 GBP2024-12-31
1,258,428 GBP2023-12-31
Net Assets/Liabilities
1,157,282 GBP2024-12-31
1,245,713 GBP2023-12-31
Equity
Called up share capital
149 GBP2024-12-31
149 GBP2023-12-31
149 GBP2023-01-01
Share premium
1,312,077 GBP2024-12-31
1,312,077 GBP2023-12-31
1,312,077 GBP2023-01-01
Retained earnings (accumulated losses)
-43,990 GBP2024-12-31
44,441 GBP2023-12-31
182,412 GBP2023-01-01
Equity
1,157,282 GBP2024-12-31
1,245,713 GBP2023-12-31
1,383,684 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-88,431 GBP2024-01-01 ~ 2024-12-31
-137,971 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-88,431 GBP2024-01-01 ~ 2024-12-31
-137,971 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-88,431 GBP2024-01-01 ~ 2024-12-31
-137,971 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-88,431 GBP2024-01-01 ~ 2024-12-31
-137,971 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
101,740 GBP2024-01-01 ~ 2024-12-31
121,782 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
11,565 GBP2024-01-01 ~ 2024-12-31
15,931 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
119,878 GBP2024-01-01 ~ 2024-12-31
229,441 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,310 GBP2024-12-31
5,970 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,039 GBP2024-12-31
4,107 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,932 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
678,510 GBP2024-12-31
678,510 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
229,580 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
61,465 GBP2024-12-31
108,900 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
676,862 GBP2024-12-31
756,909 GBP2023-12-31
Prepayments/Accrued Income
Current
110 GBP2024-12-31
5,246 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
8,165 GBP2024-12-31
50,053 GBP2023-12-31
Cash and Cash Equivalents
193,803 GBP2024-12-31
150,222 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,244 GBP2024-12-31
2,029 GBP2023-12-31
Amounts owed to group undertakings
Current
47,639 GBP2024-12-31
197,996 GBP2023-12-31
Corporation Tax Payable
Current
25,908 GBP2024-12-31
Other Taxation & Social Security Payable
Current
30,494 GBP2024-12-31
35,055 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
122,270 GBP2024-12-31
258,195 GBP2023-12-31
Creditors
Current
229,555 GBP2024-12-31
493,275 GBP2023-12-31
Non-current
2,769 GBP2024-12-31
12,715 GBP2023-12-31
Net Deferred Tax Liability/Asset
8,165 GBP2024-12-31
50,053 GBP2023-12-31
22,136 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-41,888 GBP2024-01-01 ~ 2024-12-31
27,917 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,165 GBP2024-12-31
49,205 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.7450002024-01-01 ~ 2024-12-31