96090 - Other Service Activities N.e.c.
Average Number of Employees
232023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Turnover/Revenue
4,508,244 GBP2023-01-01 ~ 2023-12-31
4,539,068 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-92,404 GBP2023-01-01 ~ 2023-12-31
-292,166 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,415,840 GBP2023-01-01 ~ 2023-12-31
4,246,902 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,426,211 GBP2023-01-01 ~ 2023-12-31
-3,322,310 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
989,629 GBP2023-01-01 ~ 2023-12-31
924,592 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,577 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,593 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
991,613 GBP2023-01-01 ~ 2023-12-31
924,592 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-291,142 GBP2023-01-01 ~ 2023-12-31
-151,983 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
969,336 GBP2023-12-31
386,695 GBP2022-12-31
-385,914 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
700,471 GBP2023-01-01 ~ 2023-12-31
772,609 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-117,830 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
161,109 GBP2023-12-31
332,922 GBP2022-12-31
Property, Plant & Equipment
39,973 GBP2023-12-31
92,139 GBP2022-12-31
Fixed Assets
201,082 GBP2023-12-31
425,061 GBP2022-12-31
Debtors
Non-current
16,305 GBP2023-12-31
26,739 GBP2022-12-31
Current
3,251,474 GBP2023-12-31
2,610,793 GBP2022-12-31
Cash at bank and in hand
499,501 GBP2023-12-31
560,166 GBP2022-12-31
Current Assets
3,767,280 GBP2023-12-31
3,197,698 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,186,300 GBP2023-12-31
-1,423,338 GBP2022-12-31
Net Current Assets/Liabilities
2,580,980 GBP2023-12-31
1,774,360 GBP2022-12-31
Total Assets Less Current Liabilities
2,782,062 GBP2023-12-31
2,199,421 GBP2022-12-31
Net Assets/Liabilities
2,782,062 GBP2023-12-31
2,199,421 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
1 GBP2022-01-01
Share premium
1,812,724 GBP2023-12-31
1,812,724 GBP2022-12-31
Equity
2,782,062 GBP2023-12-31
2,199,421 GBP2022-12-31
-385,913 GBP2022-01-01
Profit/Loss
700,471 GBP2023-01-01 ~ 2023-12-31
772,609 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
700,471 GBP2023-01-01 ~ 2023-12-31
772,609 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
700,471 GBP2023-01-01 ~ 2023-12-31
772,609 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
1,812,725 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-117,830 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
617,940 GBP2023-12-31
607,992 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
456,831 GBP2023-12-31
275,070 GBP2022-12-31
Intangible Assets
Goodwill
161,109 GBP2023-12-31
332,922 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
161,224 GBP2023-12-31
161,224 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
69,085 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
52,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
121,251 GBP2023-12-31
Property, Plant & Equipment
Computers
39,973 GBP2023-12-31
92,139 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,300,050 GBP2023-12-31
1,836,672 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
932,170 GBP2023-12-31
Other Debtors
Current
21,187 GBP2023-12-31
232 GBP2022-12-31
Prepayments/Accrued Income
Current
998,067 GBP2023-12-31
773,889 GBP2022-12-31
Cash and Cash Equivalents
499,501 GBP2023-12-31
560,166 GBP2022-12-31
Trade Creditors/Trade Payables
Current
110,899 GBP2023-12-31
132,067 GBP2022-12-31
Amounts owed to group undertakings
Current
151,345 GBP2023-12-31
255,145 GBP2022-12-31
Corporation Tax Payable
Current
118,254 GBP2023-12-31
9,519 GBP2022-12-31
Taxation/Social Security Payable
Current
56,127 GBP2023-12-31
73,124 GBP2022-12-31
Other Creditors
Current
25,845 GBP2023-12-31
25,547 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
723,830 GBP2023-12-31
927,936 GBP2022-12-31
Creditors
Current
1,186,300 GBP2023-12-31
1,423,338 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31