74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Turnover/Revenue
18,516 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,305,324 GBP2024-04-01 ~ 2025-03-31
-1,009,000 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-2,305,324 GBP2024-04-01 ~ 2025-03-31
-990,484 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,547 GBP2024-04-01 ~ 2025-03-31
1,135 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,047,041 GBP2024-04-01 ~ 2025-03-31
645,792 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,054,875 GBP2024-04-01 ~ 2025-03-31
624,009 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,054,875 GBP2024-04-01 ~ 2025-03-31
624,009 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
328,762 GBP2025-03-31
92,650 GBP2024-03-31
Property, Plant & Equipment
52,500 GBP2025-03-31
67,360 GBP2024-03-31
Fixed Assets - Investments
12,059,122 GBP2025-03-31
12,059,122 GBP2024-03-31
Fixed Assets
12,440,384 GBP2025-03-31
12,219,132 GBP2024-03-31
Debtors
Current
12,583,749 GBP2025-03-31
9,478,692 GBP2024-03-31
Cash at bank and in hand
35,733 GBP2025-03-31
86,812 GBP2024-03-31
Current Assets
12,619,482 GBP2025-03-31
9,565,504 GBP2024-03-31
Net Current Assets/Liabilities
2,333,086 GBP2025-03-31
7,502,615 GBP2024-03-31
Total Assets Less Current Liabilities
14,773,470 GBP2025-03-31
19,721,747 GBP2024-03-31
Creditors
Non-current
-5,435,758 GBP2024-03-31
Net Assets/Liabilities
14,741,673 GBP2025-03-31
14,246,358 GBP2024-03-31
Equity
Called up share capital
11,351,888 GBP2025-03-31
11,109,888 GBP2024-03-31
11,109,888 GBP2023-03-31
Share premium
2,061,080 GBP2025-03-31
1,862,640 GBP2024-03-31
1,862,640 GBP2023-03-31
Capital redemption reserve
27,472 GBP2025-03-31
27,472 GBP2024-03-31
27,472 GBP2023-03-31
Retained earnings (accumulated losses)
1,301,233 GBP2025-03-31
1,070,278 GBP2024-03-31
446,269 GBP2023-03-31
Equity
14,741,673 GBP2025-03-31
14,246,358 GBP2024-03-31
13,511,461 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,054,875 GBP2024-04-01 ~ 2025-03-31
624,009 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
1,609,888 GBP2024-04-01 ~ 2025-03-31
1,045,319 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
188,236 GBP2024-04-01 ~ 2025-03-31
119,254 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,912 GBP2024-04-01 ~ 2025-03-31
47,401 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,868,036 GBP2024-04-01 ~ 2025-03-31
1,211,974 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
242024-04-01 ~ 2025-03-31
182023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,282 GBP2024-04-01 ~ 2025-03-31
25,241 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
21,783 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
511,760 GBP2024-04-01 ~ 2025-03-31
161,448 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
402,978 GBP2025-03-31
118,621 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
74,216 GBP2025-03-31
25,971 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
48,245 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
328,762 GBP2025-03-31
92,650 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,494 GBP2025-03-31
17,537 GBP2024-03-31
Computers
38,533 GBP2025-03-31
28,068 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
127,956 GBP2025-03-31
116,534 GBP2024-03-31
Land and buildings, Long leasehold
70,929 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,313 GBP2025-03-31
6,646 GBP2024-03-31
Computers
23,778 GBP2025-03-31
15,349 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,456 GBP2025-03-31
49,174 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,667 GBP2024-04-01 ~ 2025-03-31
Computers
8,429 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,282 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
29,564 GBP2025-03-31
Furniture and fittings
8,181 GBP2025-03-31
10,891 GBP2024-03-31
Computers
14,755 GBP2025-03-31
12,719 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
12,228,398 GBP2024-03-31
Investments in Group Undertakings
12,059,122 GBP2025-03-31
12,059,122 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
12,361,045 GBP2025-03-31
9,252,633 GBP2024-03-31
Other Debtors
Current
67,651 GBP2025-03-31
84,018 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
17,724 GBP2025-03-31
Prepayments/Accrued Income
Current
137,329 GBP2025-03-31
142,041 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
12,583,749 GBP2025-03-31
Amounts falling due within one year, Current
9,478,692 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
6,838,036 GBP2025-03-31
Trade Creditors/Trade Payables
Current
303,217 GBP2025-03-31
75,334 GBP2024-03-31
Amounts owed to group undertakings
Current
2,449,353 GBP2025-03-31
1,639,639 GBP2024-03-31
Corporation Tax Payable
Current
17,724 GBP2024-03-31
Other Taxation & Social Security Payable
Current
68,123 GBP2025-03-31
23,546 GBP2024-03-31
Other Creditors
Current
7,268 GBP2025-03-31
1 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
620,399 GBP2025-03-31
306,645 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
5,435,758 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
6,748,758 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
6,838,036 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
5,435,758 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,797 GBP2025-03-31
37,631 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,797 GBP2025-03-31
37,631 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000,000 shares2025-03-31
Class 2 ordinary share
351,888 shares2025-03-31