Administrative Expenses
-3,825,938 GBP2024-01-01 ~ 2024-12-31
-1,889,054 GBP2023-05-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,904 GBP2024-01-01 ~ 2024-12-31
103 GBP2023-05-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-49,134 GBP2024-01-01 ~ 2024-12-31
-36,075 GBP2023-05-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
781,190 GBP2024-01-01 ~ 2024-12-31
430,129 GBP2023-05-01 ~ 2023-12-31
Profit/Loss
603,150 GBP2024-01-01 ~ 2024-12-31
305,138 GBP2023-05-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
577 GBP2024-12-31
67,427 GBP2023-12-31
-137,711 GBP2023-04-30
Dividends Paid
-670,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-100,000 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment
386,180 GBP2024-12-31
226,772 GBP2023-12-31
Debtors
2,522,190 GBP2024-12-31
1,523,599 GBP2023-12-31
Cash at bank and in hand
808,485 GBP2024-12-31
1,154,118 GBP2023-12-31
Current Assets
3,330,675 GBP2024-12-31
2,677,717 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,147,573 GBP2024-12-31
Net Current Assets/Liabilities
183,102 GBP2024-12-31
471,494 GBP2023-12-31
Total Assets Less Current Liabilities
569,282 GBP2024-12-31
698,266 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-575,639 GBP2023-12-31
Net Assets/Liabilities
677 GBP2024-12-31
67,527 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
677 GBP2024-12-31
67,527 GBP2023-12-31
Average Number of Employees
472024-01-01 ~ 2024-12-31
332023-05-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,700 GBP2024-01-01 ~ 2024-12-31
55,100 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
31,921 GBP2024-12-31
17,384 GBP2023-12-31
Furniture and fittings
32,819 GBP2024-12-31
19,942 GBP2023-12-31
Computers
30,788 GBP2024-12-31
14,332 GBP2023-12-31
Motor vehicles
420,839 GBP2024-12-31
240,884 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
516,367 GBP2024-12-31
292,542 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-535 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,070 GBP2024-12-31
1,708 GBP2023-12-31
Furniture and fittings
7,060 GBP2024-12-31
2,096 GBP2023-12-31
Computers
8,831 GBP2024-12-31
1,435 GBP2023-12-31
Motor vehicles
110,226 GBP2024-12-31
60,531 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,187 GBP2024-12-31
65,770 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,362 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,964 GBP2024-01-01 ~ 2024-12-31
Computers
7,396 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
49,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
27,851 GBP2024-12-31
15,676 GBP2023-12-31
Furniture and fittings
25,759 GBP2024-12-31
17,846 GBP2023-12-31
Computers
21,957 GBP2024-12-31
12,897 GBP2023-12-31
Motor vehicles
310,613 GBP2024-12-31
180,353 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,156,651 GBP2024-12-31
1,345,725 GBP2023-12-31
Other Debtors
Amounts falling due within one year
365,539 GBP2024-12-31
177,874 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,522,190 GBP2024-12-31
Amounts falling due within one year, Current
1,523,599 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
149,423 GBP2024-12-31
117,831 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,448,733 GBP2024-12-31
1,867,107 GBP2023-12-31
Other Taxation & Social Security Payable
Current
293,493 GBP2024-12-31
111,138 GBP2023-12-31
Other Creditors
Current
255,924 GBP2024-12-31
110,147 GBP2023-12-31
Creditors
Current
3,147,573 GBP2024-12-31
2,206,223 GBP2023-12-31
Other Creditors
Non-current
521,205 GBP2024-12-31
575,639 GBP2023-12-31
Bank Borrowings
149,423 GBP2024-12-31
117,831 GBP2023-12-31
Total Borrowings
436,669 GBP2024-12-31
544,913 GBP2023-12-31
Current
149,423 GBP2024-12-31
117,831 GBP2023-12-31
Non-current
287,246 GBP2024-12-31
427,082 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
119,617 GBP2024-12-31
135,089 GBP2023-12-31