Administrative Expenses
-7,797,803 GBP2024-01-01 ~ 2024-12-31
-3,053,618 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,799 GBP2024-01-01 ~ 2024-12-31
11,770 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-19,423,124 GBP2024-01-01 ~ 2024-12-31
-4,085,905 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
340,000 GBP2024-01-01 ~ 2024-12-31
-340,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-19,083,124 GBP2024-01-01 ~ 2024-12-31
-4,425,905 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
505,207 GBP2024-12-31
23,494 GBP2023-12-31
Property, Plant & Equipment
41,052,669 GBP2024-12-31
5,158,599 GBP2023-12-31
Fixed Assets - Investments
3,510,068 GBP2024-12-31
4,827,944 GBP2023-12-31
Fixed Assets
45,067,944 GBP2024-12-31
10,010,037 GBP2023-12-31
Debtors
7,170,260 GBP2024-12-31
6,659,023 GBP2023-12-31
Cash at bank and in hand
3,115,631 GBP2024-12-31
12,119,875 GBP2023-12-31
Current Assets
10,285,891 GBP2024-12-31
32,422,789 GBP2023-12-31
Creditors
Amounts falling due within one year
-3,510,916 GBP2024-12-31
-16,020,467 GBP2023-12-31
Net Current Assets/Liabilities
6,774,975 GBP2024-12-31
16,402,322 GBP2023-12-31
Total Assets Less Current Liabilities
51,842,919 GBP2024-12-31
26,412,359 GBP2023-12-31
Net Assets/Liabilities
51,842,919 GBP2024-12-31
26,072,359 GBP2023-12-31
Equity
Called up share capital
1,697 GBP2024-12-31
1,543 GBP2023-12-31
1,287 GBP2022-12-31
Share premium
74,535,995 GBP2024-12-31
32,340,124 GBP2023-12-31
16,062,811 GBP2022-12-31
Retained earnings (accumulated losses)
-25,352,432 GBP2024-12-31
-6,269,308 GBP2023-12-31
-1,843,403 GBP2022-12-31
Equity
51,842,919 GBP2024-12-31
26,072,359 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,083,124 GBP2024-01-01 ~ 2024-12-31
-4,425,905 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
154 GBP2024-01-01 ~ 2024-12-31
256 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
42,196,025 GBP2024-01-01 ~ 2024-12-31
16,277,569 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
78,532 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Wages/Salaries
1,051,397 GBP2024-01-01 ~ 2024-12-31
70,022 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,350 GBP2024-01-01 ~ 2024-12-31
812 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,188,595 GBP2024-01-01 ~ 2024-12-31
71,031 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-340,000 GBP2024-01-01 ~ 2024-12-31
340,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
505,207 GBP2024-12-31
23,494 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
505,207 GBP2024-12-31
23,494 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,946,534 GBP2024-12-31
7,599,383 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,332,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,893,865 GBP2024-12-31
2,440,784 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,789,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,336,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
41,052,669 GBP2024-12-31
5,158,599 GBP2023-12-31
Amounts invested in assets
Non-current
3,510,068 GBP2024-12-31
4,827,944 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
11,156,170 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,016,794 GBP2024-12-31
2,235,546 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
349,006 GBP2024-12-31
211 GBP2023-12-31
Other Debtors
Current
4,472,769 GBP2024-12-31
2,068,703 GBP2023-12-31
Prepayments/Accrued Income
Current
331,691 GBP2024-12-31
2,354,563 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-31
2,487,721 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,021,642 GBP2024-12-31
11,607,140 GBP2023-12-31
Amounts owed to group undertakings
Current
221,727 GBP2024-12-31
544,146 GBP2023-12-31
Other Taxation & Social Security Payable
Current
158,751 GBP2024-12-31
68,737 GBP2023-12-31
Other Creditors
Current
504,121 GBP2024-12-31
12,784 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
734,739 GBP2024-12-31
963,671 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
126,931 shares2024-12-31
109,919 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
679,873 GBP2024-12-31
5,162,553 GBP2023-12-31
Between two and five year
1,109,256 GBP2024-12-31
33,786,594 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,789,129 GBP2024-12-31
38,949,147 GBP2023-12-31
Trade Creditors/Trade Payables
-13,127,741 GBP2023-12-31
Cost of Sales
-40,623,136 GBP2023-01-01 ~ 2023-12-31