Turnover/Revenue
27,767,166 GBP2022-05-01 ~ 2023-04-30
25,972,043 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-23,026,945 GBP2022-05-01 ~ 2023-04-30
-20,072,918 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
4,740,221 GBP2022-05-01 ~ 2023-04-30
5,899,125 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-4,004,245 GBP2022-05-01 ~ 2023-04-30
-4,595,845 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
737,993 GBP2022-05-01 ~ 2023-04-30
1,307,470 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
737,986 GBP2022-05-01 ~ 2023-04-30
1,247,459 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
596,398 GBP2022-05-01 ~ 2023-04-30
1,010,287 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-500,000 GBP2022-05-01 ~ 2023-04-30
-500,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
223,367 GBP2023-04-30
378,400 GBP2022-04-30
Total Inventories
106,990 GBP2023-04-30
136,220 GBP2022-04-30
Debtors
5,144,177 GBP2023-04-30
6,181,903 GBP2022-04-30
Cash at bank and in hand
2,392,591 GBP2023-04-30
291,577 GBP2022-04-30
Current Assets
7,643,758 GBP2023-04-30
6,609,700 GBP2022-04-30
Net Current Assets/Liabilities
1,448,150 GBP2023-04-30
1,197,228 GBP2022-04-30
Total Assets Less Current Liabilities
1,671,517 GBP2023-04-30
1,575,628 GBP2022-04-30
Net Assets/Liabilities
1,671,517 GBP2023-04-30
1,575,119 GBP2022-04-30
Equity
Called up share capital
2 GBP2023-04-30
2 GBP2022-04-30
Retained earnings (accumulated losses)
1,671,515 GBP2023-04-30
1,575,117 GBP2022-04-30
Equity
1,671,517 GBP2023-04-30
1,575,119 GBP2022-04-30
Property, Plant & Equipment - Depreciation Expense
132,901 GBP2022-05-01 ~ 2023-04-30
136,146 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
2,134,757 GBP2022-05-01 ~ 2023-04-30
2,553,545 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
233,782 GBP2022-05-01 ~ 2023-04-30
268,672 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
2,411,999 GBP2022-05-01 ~ 2023-04-30
2,876,344 GBP2021-05-01 ~ 2022-04-30
Average number of employees in administration and support functions
112022-05-01 ~ 2023-04-30
112021-05-01 ~ 2022-04-30
Average Number of Employees
572022-05-01 ~ 2023-04-30
702021-05-01 ~ 2022-04-30
Audit Fees/Expenses
9,000 GBP2022-05-01 ~ 2023-04-30
9,000 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,204 GBP2022-05-01 ~ 2023-04-30
-10,223 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
184,497 GBP2022-05-01 ~ 2023-04-30
237,017 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
509 GBP2022-04-30
Deferred Tax Liabilities
509 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,609 GBP2023-04-30
8,528 GBP2022-04-30
Plant and equipment
278,344 GBP2023-04-30
377,156 GBP2022-04-30
Motor vehicles
163,400 GBP2023-04-30
163,400 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
473,353 GBP2023-04-30
549,084 GBP2022-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-123,312 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-123,312 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,117 GBP2023-04-30
4,436 GBP2022-04-30
Plant and equipment
148,361 GBP2023-04-30
118,591 GBP2022-04-30
Motor vehicles
88,508 GBP2023-04-30
47,658 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
249,986 GBP2023-04-30
170,685 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,681 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
83,370 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
40,850 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,901 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,600 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,600 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Furniture and fittings
18,492 GBP2023-04-30
4,093 GBP2022-04-30
Plant and equipment
129,983 GBP2023-04-30
258,565 GBP2022-04-30
Motor vehicles
74,892 GBP2023-04-30
115,742 GBP2022-04-30
Other types of inventories not specified separately
106,990 GBP2023-04-30
136,220 GBP2022-04-30
Trade Debtors/Trade Receivables
4,302,019 GBP2023-04-30
3,789,571 GBP2022-04-30
Amounts Owed By Related Parties
323,374 GBP2023-04-30
2,080,763 GBP2022-04-30
Other Debtors
32,527 GBP2023-04-30
32,527 GBP2022-04-30
Prepayments
335,749 GBP2023-04-30
279,042 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
5,144,177 GBP2023-04-30
6,181,903 GBP2022-04-30
Trade Creditors/Trade Payables
1,210,993 GBP2023-04-30
1,129,311 GBP2022-04-30
Amounts Owed to Related Parties
3,156,991 GBP2023-04-30
3,059,849 GBP2022-04-30
Taxation/Social Security Payable
341,417 GBP2023-04-30
451,775 GBP2022-04-30
Other Creditors
552,023 GBP2023-04-30
484,592 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-9,695 GBP2023-04-30
509 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
12022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-04-30
2 shares2022-04-30