Average Number of Employees
602024-06-01 ~ 2025-05-31
482023-06-01 ~ 2024-05-31
Intangible Assets
145,218 GBP2025-05-31
137,377 GBP2024-05-31
Property, Plant & Equipment
221,743 GBP2025-05-31
245,437 GBP2024-05-31
Fixed Assets - Investments
885 GBP2025-05-31
885 GBP2024-05-31
Fixed Assets
367,846 GBP2025-05-31
383,699 GBP2024-05-31
Debtors
Current
2,050,375 GBP2025-05-31
1,576,537 GBP2024-05-31
Cash at bank and in hand
422,917 GBP2025-05-31
282,567 GBP2024-05-31
Current Assets
2,473,292 GBP2025-05-31
1,859,104 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-954,032 GBP2024-05-31
Net Current Assets/Liabilities
1,600,007 GBP2025-05-31
905,072 GBP2024-05-31
Total Assets Less Current Liabilities
1,967,853 GBP2025-05-31
1,288,771 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-801,967 GBP2025-05-31
-494,409 GBP2024-05-31
Net Assets/Liabilities
1,165,886 GBP2025-05-31
794,362 GBP2024-05-31
Equity
Called up share capital
1,045 GBP2025-05-31
1,045 GBP2024-05-31
Share premium
154,950 GBP2025-05-31
154,950 GBP2024-05-31
Capital redemption reserve
15 GBP2025-05-31
15 GBP2024-05-31
Retained earnings (accumulated losses)
1,009,876 GBP2025-05-31
638,352 GBP2024-05-31
Equity
1,165,886 GBP2025-05-31
794,362 GBP2024-05-31
Profit/Loss
523,786 GBP2024-06-01 ~ 2025-05-31
653,036 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
56,687 GBP2024-06-01 ~ 2025-05-31
43,917 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
422,917 GBP2025-05-31
282,567 GBP2024-05-31
465,062 GBP2023-06-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-06-01 ~ 2025-05-31
Computers
332024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
Development expenditure
402,812 GBP2025-05-31
267,541 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
257,594 GBP2025-05-31
130,164 GBP2024-05-31
Intangible Assets
Development expenditure
145,218 GBP2025-05-31
137,377 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
238,025 GBP2025-05-31
227,091 GBP2024-05-31
Computers
117,178 GBP2025-05-31
95,119 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
355,203 GBP2025-05-31
322,210 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,721 GBP2025-05-31
31,755 GBP2024-05-31
Computers
73,739 GBP2025-05-31
45,018 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,460 GBP2025-05-31
76,773 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
27,966 GBP2024-06-01 ~ 2025-05-31
Computers, Owned/Freehold
28,721 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
56,687 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
178,304 GBP2025-05-31
195,336 GBP2024-05-31
Computers
43,439 GBP2025-05-31
50,101 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
448,837 GBP2025-05-31
767,882 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
969,343 GBP2025-05-31
116,024 GBP2024-05-31
Other Debtors
Current
46,842 GBP2025-05-31
79,666 GBP2024-05-31
Prepayments/Accrued Income
Current
551,005 GBP2025-05-31
415,387 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
34,348 GBP2025-05-31
197,578 GBP2024-05-31
Other Remaining Borrowings
Current
243,481 GBP2025-05-31
279,821 GBP2024-05-31
Trade Creditors/Trade Payables
Current
200,271 GBP2025-05-31
231,179 GBP2024-05-31
Taxation/Social Security Payable
Current
221,404 GBP2025-05-31
361,666 GBP2024-05-31
Other Creditors
Current
147,577 GBP2025-05-31
Accrued Liabilities/Deferred Income
Current
60,552 GBP2025-05-31
81,366 GBP2024-05-31
Creditors
Current
873,285 GBP2025-05-31
954,032 GBP2024-05-31
Other Remaining Borrowings
Non-current
801,967 GBP2025-05-31
494,409 GBP2024-05-31
Creditors
Non-current
801,967 GBP2025-05-31
494,409 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
279,821 GBP2024-05-31
Total Borrowings
1,045,448 GBP2025-05-31
774,230 GBP2024-05-31
Net Deferred Tax Liability/Asset
34,348 GBP2025-05-31
197,578 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-163,230 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,350 shares2025-05-31
8,350 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.102024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,100 shares2025-05-31
1,100 shares2024-05-31
Par Value of Share
Class 2 ordinary share
0.102024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Par Value of Share
Class 3 ordinary share
0.102024-06-01 ~ 2025-05-31