Average Number of Employees
1612024-04-01 ~ 2025-03-31
1242023-04-01 ~ 2024-03-31
Turnover/Revenue
19,456,974 GBP2024-04-01 ~ 2025-03-31
16,999,616 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-16,605,004 GBP2024-04-01 ~ 2025-03-31
-14,241,187 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,851,970 GBP2024-04-01 ~ 2025-03-31
2,758,429 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,840,804 GBP2024-04-01 ~ 2025-03-31
-2,544,681 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
11,166 GBP2024-04-01 ~ 2025-03-31
213,748 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
87 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
3,917 GBP2024-04-01 ~ 2025-03-31
213,748 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
142,826 GBP2025-03-31
153,077 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-10,251 GBP2024-04-01 ~ 2025-03-31
153,077 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
80,000 GBP2025-03-31
90,000 GBP2024-03-31
Property, Plant & Equipment
148,447 GBP2025-03-31
201,465 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
Fixed Assets
228,547 GBP2025-03-31
291,465 GBP2024-03-31
Debtors
Current
3,230,978 GBP2025-03-31
4,397,961 GBP2024-03-31
Cash at bank and in hand
1,361,121 GBP2025-03-31
1,530,292 GBP2024-03-31
Current Assets
4,592,099 GBP2025-03-31
5,928,253 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,847,141 GBP2024-03-31
Net Current Assets/Liabilities
138,680 GBP2025-03-31
81,112 GBP2024-03-31
Total Assets Less Current Liabilities
367,227 GBP2025-03-31
372,577 GBP2024-03-31
Net Assets/Liabilities
362,326 GBP2025-03-31
372,577 GBP2024-03-31
Equity
Called up share capital
219,500 GBP2025-03-31
219,500 GBP2024-03-31
Equity
362,326 GBP2025-03-31
372,577 GBP2024-03-31
Profit/Loss
-10,251 GBP2024-04-01 ~ 2025-03-31
153,077 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
67,287 GBP2024-04-01 ~ 2025-03-31
35,610 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,361,121 GBP2025-03-31
1,530,292 GBP2024-03-31
4,390 GBP2023-04-01
Audit Fees/Expenses
24,000 GBP2024-04-01 ~ 2025-03-31
5,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,033,923 GBP2024-04-01 ~ 2025-03-31
4,985,447 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
658,918 GBP2024-04-01 ~ 2025-03-31
493,970 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,313,581 GBP2024-04-01 ~ 2025-03-31
5,876,612 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
304,000 GBP2024-04-01 ~ 2025-03-31
155,625 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,901 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
979 GBP2024-04-01 ~ 2025-03-31
53,437 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2025-03-31
10,000 GBP2024-03-31
Intangible Assets
Goodwill
80,000 GBP2025-03-31
90,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
111,217 GBP2025-03-31
96,948 GBP2024-03-31
Other
22,880 GBP2025-03-31
22,880 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
251,344 GBP2025-03-31
237,075 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
28,644 GBP2025-03-31
8,131 GBP2024-03-31
Other
6,483 GBP2025-03-31
2,118 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,897 GBP2025-03-31
35,610 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
20,513 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
67,287 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Office equipment
82,573 GBP2025-03-31
88,817 GBP2024-03-31
Other
16,397 GBP2025-03-31
20,762 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
713,088 GBP2025-03-31
2,407,943 GBP2024-03-31
Other Debtors
Current
39,130 GBP2025-03-31
42,691 GBP2024-03-31
Called-up share capital (not paid)
Current
215,110 GBP2025-03-31
215,110 GBP2024-03-31
Prepayments/Accrued Income
Current
2,263,650 GBP2025-03-31
1,732,217 GBP2024-03-31
Trade Creditors/Trade Payables
Current
427,491 GBP2025-03-31
941,809 GBP2024-03-31
Amounts owed to group undertakings
Current
861,253 GBP2025-03-31
280,595 GBP2024-03-31
Corporation Tax Payable
Current
9,180 GBP2025-03-31
60,671 GBP2024-03-31
Taxation/Social Security Payable
Current
214,791 GBP2025-03-31
177,240 GBP2024-03-31
Other Creditors
Current
84,002 GBP2025-03-31
301,508 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,111,460 GBP2025-03-31
2,851,865 GBP2024-03-31
Creditors
Current
4,453,419 GBP2025-03-31
5,847,141 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,901 GBP2024-04-01 ~ 2025-03-31
Net Deferred Tax Liability/Asset
-4,901 GBP2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,187 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2025-03-31
6 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6 shares2025-03-31
6 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
8 shares2025-03-31
8 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342,530 GBP2025-03-31
148,659 GBP2024-03-31
Between one and five year
312,030 GBP2025-03-31
470,753 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
654,560 GBP2025-03-31
619,412 GBP2024-03-31
Advances or credits made to directors during the period
223,712 GBP2024-04-01 ~ 2025-03-31
116,443 GBP2023-04-01 ~ 2024-03-31
Advances or credits given to directors
2,625 GBP2025-03-31
4,050 GBP2024-03-31