Administrative Expenses
-2,781,642 GBP2023-10-01 ~ 2024-09-30
-2,000,620 GBP2022-04-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,129,853 GBP2023-10-01 ~ 2024-09-30
1,821,366 GBP2022-04-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-272,239 GBP2023-10-01 ~ 2024-09-30
272,239 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-04-01 ~ 2023-09-30
Profit/Loss
857,614 GBP2023-10-01 ~ 2024-09-30
1,821,366 GBP2022-04-01 ~ 2023-09-30
Comprehensive Income/Expense
857,614 GBP2023-10-01 ~ 2024-09-30
1,821,366 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment
2,501,611 GBP2024-09-30
2,695,745 GBP2023-09-30
Debtors
6,999,969 GBP2024-09-30
2,078,811 GBP2023-09-30
Cash at bank and in hand
25,148 GBP2024-09-30
846,456 GBP2023-09-30
Current Assets
7,025,117 GBP2024-09-30
2,925,267 GBP2023-09-30
Net Current Assets/Liabilities
-2,338,168 GBP2024-09-30
-3,519,866 GBP2023-09-30
Total Assets Less Current Liabilities
163,443 GBP2024-09-30
-824,121 GBP2023-09-30
Net Assets/Liabilities
-136,718 GBP2024-09-30
-994,332 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-03-31
Retained earnings (accumulated losses)
-136,818 GBP2024-09-30
-994,432 GBP2023-09-30
-2,815,798 GBP2022-03-31
Equity
-136,718 GBP2024-09-30
-994,332 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
857,614 GBP2023-10-01 ~ 2024-09-30
1,821,366 GBP2022-04-01 ~ 2023-09-30
Audit Fees/Expenses
4,600 GBP2023-10-01 ~ 2024-09-30
4,500 GBP2022-04-01 ~ 2023-09-30
Average Number of Employees
202023-10-01 ~ 2024-09-30
232022-04-01 ~ 2023-09-30
Wages/Salaries
1,218,294 GBP2023-10-01 ~ 2024-09-30
1,201,371 GBP2022-04-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,489 GBP2023-10-01 ~ 2024-09-30
48,391 GBP2022-04-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,396,492 GBP2023-10-01 ~ 2024-09-30
1,371,672 GBP2022-04-01 ~ 2023-09-30
Director Remuneration
97,159 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-04-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
205,390 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,325,009 GBP2024-09-30
2,183,579 GBP2023-09-30
Plant and equipment
1,187,369 GBP2024-09-30
1,126,722 GBP2023-09-30
Furniture and fittings
46,514 GBP2024-09-30
46,514 GBP2023-09-30
Computers
27,361 GBP2024-09-30
27,361 GBP2023-09-30
Motor vehicles
65,444 GBP2024-09-30
65,444 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,651,697 GBP2024-09-30
3,449,620 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
701,041 GBP2024-09-30
457,398 GBP2023-09-30
Plant and equipment
368,329 GBP2024-09-30
251,614 GBP2023-09-30
Furniture and fittings
32,723 GBP2024-09-30
18,005 GBP2023-09-30
Computers
25,601 GBP2024-09-30
17,555 GBP2023-09-30
Motor vehicles
22,392 GBP2024-09-30
9,303 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,150,086 GBP2024-09-30
753,875 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
243,643 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
116,715 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
14,718 GBP2023-10-01 ~ 2024-09-30
Computers
8,046 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
13,089 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
396,211 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
1,623,968 GBP2024-09-30
1,726,181 GBP2023-09-30
Plant and equipment
819,040 GBP2024-09-30
875,108 GBP2023-09-30
Furniture and fittings
13,791 GBP2024-09-30
28,509 GBP2023-09-30
Computers
1,760 GBP2024-09-30
9,806 GBP2023-09-30
Motor vehicles
43,052 GBP2024-09-30
56,141 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
77,618 GBP2024-09-30
25,172 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
216,132 GBP2024-09-30
779,613 GBP2023-09-30
Other Debtors
Current
1,841,556 GBP2024-09-30
371,946 GBP2023-09-30
Prepayments/Accrued Income
Current
185,994 GBP2024-09-30
21,381 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
91,785 GBP2024-09-30
95,902 GBP2023-09-30
Trade Creditors/Trade Payables
Current
936,468 GBP2024-09-30
448,999 GBP2023-09-30
Amounts owed to group undertakings
Current
6,409,782 GBP2024-09-30
5,568,793 GBP2023-09-30
Corporation Tax Payable
Current
66,849 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
862,629 GBP2024-09-30
117,420 GBP2023-09-30
Other Creditors
Current
175,631 GBP2024-09-30
206,019 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
820,141 GBP2024-09-30
8,000 GBP2023-09-30
Creditors
Current
9,363,285 GBP2024-09-30
6,445,133 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
94,771 GBP2024-09-30
170,211 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
91,785 GBP2024-09-30
95,902 GBP2023-09-30
Minimum gross finance lease payments owing
186,556 GBP2024-09-30
266,113 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30