Property, Plant & Equipment
361,566 GBP2025-05-31
140,293 GBP2024-05-31
Fixed Assets
361,566 GBP2025-05-31
140,293 GBP2024-05-31
Debtors
214,171 GBP2025-05-31
136,205 GBP2024-05-31
Cash at bank and in hand
101,370 GBP2025-05-31
27,618 GBP2024-05-31
Current Assets
315,541 GBP2025-05-31
163,823 GBP2024-05-31
Net Current Assets/Liabilities
-39,195 GBP2025-05-31
-15,391 GBP2024-05-31
Total Assets Less Current Liabilities
322,371 GBP2025-05-31
124,902 GBP2024-05-31
Net Assets/Liabilities
202,131 GBP2025-05-31
54,141 GBP2024-05-31
Equity
Called up share capital
10 GBP2025-05-31
10 GBP2024-05-31
Retained earnings (accumulated losses)
202,121 GBP2025-05-31
54,131 GBP2024-05-31
Equity
202,131 GBP2025-05-31
54,141 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
15 GBP2024-06-01 ~ 2025-05-31
Office equipment
33 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
122024-06-01 ~ 2025-05-31
112023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,995 GBP2025-05-31
3,995 GBP2024-05-31
Plant and equipment
468,030 GBP2025-05-31
225,003 GBP2024-05-31
Tools/Equipment for furniture and fittings
4,646 GBP2025-05-31
4,447 GBP2024-05-31
Office equipment
16,270 GBP2025-05-31
9,754 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
492,941 GBP2025-05-31
243,199 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-35,183 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
-1,500 GBP2024-06-01 ~ 2025-05-31
Office equipment
-341 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-37,024 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,624 GBP2025-05-31
1,032 GBP2024-05-31
Plant and equipment
121,793 GBP2025-05-31
96,335 GBP2024-05-31
Tools/Equipment for furniture and fittings
907 GBP2025-05-31
962 GBP2024-05-31
Office equipment
7,051 GBP2025-05-31
4,577 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,375 GBP2025-05-31
102,906 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
592 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
37,512 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
592 GBP2024-06-01 ~ 2025-05-31
Office equipment
2,474 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,170 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,054 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
-647 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,701 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
2,371 GBP2025-05-31
2,963 GBP2024-05-31
Plant and equipment
346,237 GBP2025-05-31
128,668 GBP2024-05-31
Tools/Equipment for furniture and fittings
3,739 GBP2025-05-31
3,485 GBP2024-05-31
Office equipment
9,219 GBP2025-05-31
5,177 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
220,215 GBP2025-05-31
68,926 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
12,051 GBP2025-05-31
6,871 GBP2024-05-31
Taxation/Social Security Payable
Amounts falling due within one year
12,816 GBP2025-05-31
2,465 GBP2024-05-31
Other Creditors
Amounts falling due within one year
107,773 GBP2025-05-31
99,383 GBP2024-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,881 GBP2025-05-31
1,569 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
29,849 GBP2025-05-31
44,162 GBP2024-05-31
Net Deferred Tax Liability/Asset
90,391 GBP2025-05-31
26,599 GBP2024-05-31