Average Number of Employees
592024-01-01 ~ 2024-06-30
362023-01-01 ~ 2023-12-31
Intangible Assets
697,529 GBP2024-06-30
235,695 GBP2023-12-31
Property, Plant & Equipment
540,455 GBP2024-06-30
465,609 GBP2023-12-31
Fixed Assets - Investments
300,051 GBP2024-06-30
273,551 GBP2023-12-31
Fixed Assets
1,538,035 GBP2024-06-30
974,855 GBP2023-12-31
Total Inventories
4,767,113 GBP2024-06-30
1,669,644 GBP2023-12-31
Debtors
Current
2,848,158 GBP2024-06-30
3,823,693 GBP2023-12-31
Cash at bank and in hand
268,428 GBP2024-06-30
585,223 GBP2023-12-31
Current Assets
7,883,699 GBP2024-06-30
6,078,560 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,671,919 GBP2024-06-30
Net Current Assets/Liabilities
3,211,780 GBP2024-06-30
1,046,580 GBP2023-12-31
Total Assets Less Current Liabilities
4,749,815 GBP2024-06-30
2,021,435 GBP2023-12-31
Net Assets/Liabilities
1,001,437 GBP2024-06-30
332,243 GBP2023-12-31
Equity
Called up share capital
122 GBP2024-06-30
122 GBP2023-12-31
Retained earnings (accumulated losses)
1,001,315 GBP2024-06-30
332,121 GBP2023-12-31
Equity
1,001,437 GBP2024-06-30
332,243 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-06-30
Furniture and fittings
202024-01-01 ~ 2024-06-30
Office equipment
202024-01-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
275,620 GBP2024-06-30
258,514 GBP2023-12-31
Intangible Assets - Gross Cost
725,620 GBP2024-06-30
258,514 GBP2023-12-31
Goodwill
450,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
28,091 GBP2024-06-30
22,819 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
28,091 GBP2024-06-30
22,819 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,272 GBP2024-01-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
247,529 GBP2024-06-30
235,695 GBP2023-12-31
Goodwill
450,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
568,313 GBP2024-06-30
464,231 GBP2023-12-31
Furniture and fittings
103,183 GBP2024-06-30
102,444 GBP2023-12-31
Office equipment
104,827 GBP2024-06-30
71,384 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
776,323 GBP2024-06-30
638,059 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
102,826 GBP2023-12-31
Furniture and fittings
50,694 GBP2023-12-31
Office equipment
18,930 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
172,450 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,056 GBP2024-01-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
8,356 GBP2024-01-01 ~ 2024-06-30
Office equipment, Owned/Freehold
8,006 GBP2024-01-01 ~ 2024-06-30
Owned/Freehold
63,418 GBP2024-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,882 GBP2024-06-30
Furniture and fittings
59,050 GBP2024-06-30
Office equipment
26,936 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,868 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
418,431 GBP2024-06-30
361,405 GBP2023-12-31
Furniture and fittings
44,133 GBP2024-06-30
51,750 GBP2023-12-31
Office equipment
77,891 GBP2024-06-30
52,454 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,815,899 GBP2024-06-30
3,229,609 GBP2023-12-31
Other Debtors
Current
21,359 GBP2024-06-30
44,007 GBP2023-12-31
Prepayments/Accrued Income
Current
10,900 GBP2024-06-30
550,077 GBP2023-12-31
Cash and Cash Equivalents
268,428 GBP2024-06-30
585,223 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,195,932 GBP2024-06-30
1,124,440 GBP2023-12-31
Corporation Tax Payable
Current
176,226 GBP2024-06-30
Taxation/Social Security Payable
Current
142,841 GBP2024-06-30
249,511 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
69,844 GBP2024-06-30
69,844 GBP2023-12-31
Other Creditors
Current
597,099 GBP2024-06-30
5,994 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,920 GBP2024-06-30
1,012,866 GBP2023-12-31
Creditors
Current
4,671,919 GBP2024-06-30
5,031,980 GBP2023-12-31
Bank Borrowings
Non-current
3,538,983 GBP2024-06-30
1,512,277 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
124,395 GBP2024-06-30
159,317 GBP2023-12-31
Creditors
Non-current
3,663,378 GBP2024-06-30
1,671,594 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67,402 GBP2024-01-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
85,000 GBP2024-06-30
12,344 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,196 shares2024-06-30
12,196 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-06-30