Intangible Assets
336,654 GBP2023-12-31
113,250 GBP2022-12-31
Property, Plant & Equipment
560,936 GBP2023-12-31
555,578 GBP2022-12-31
Fixed Assets
897,590 GBP2023-12-31
668,828 GBP2022-12-31
Debtors
366,352 GBP2023-12-31
83,326 GBP2022-12-31
Cash at bank and in hand
140,504 GBP2023-12-31
26,004 GBP2022-12-31
Current Assets
1,808,787 GBP2023-12-31
366,215 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,927,125 GBP2023-12-31
-945,053 GBP2022-12-31
Net Current Assets/Liabilities
-1,118,338 GBP2023-12-31
-578,838 GBP2022-12-31
Total Assets Less Current Liabilities
-220,748 GBP2023-12-31
89,990 GBP2022-12-31
Net Assets/Liabilities
-258,444 GBP2023-12-31
48,432 GBP2022-12-31
Equity
Called up share capital
90 GBP2023-12-31
90 GBP2022-12-31
90 GBP2021-12-31
Revaluation reserve
160,706 GBP2023-12-31
177,169 GBP2022-12-31
193,632 GBP2021-12-31
Retained earnings (accumulated losses)
-419,240 GBP2023-12-31
-128,827 GBP2022-12-31
18,162 GBP2021-12-31
Equity
-258,444 GBP2023-12-31
48,432 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-310,738 GBP2023-01-01 ~ 2023-12-31
-467,314 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-310,738 GBP2023-01-01 ~ 2023-12-31
-467,314 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-306,876 GBP2023-01-01 ~ 2023-12-31
-463,452 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Other than goodwill
333,732 GBP2023-12-31
109,250 GBP2022-12-31
Intangible Assets - Gross Cost
338,732 GBP2023-12-31
114,250 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,500 GBP2023-12-31
1,000 GBP2022-12-31
Other than goodwill
578 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,078 GBP2023-12-31
1,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
500 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
578 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,078 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
3,500 GBP2023-12-31
4,000 GBP2022-12-31
Other than goodwill
333,154 GBP2023-12-31
109,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
62,443 GBP2023-12-31
14,891 GBP2022-12-31
Other
675,711 GBP2023-12-31
600,811 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
738,154 GBP2023-12-31
615,702 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,108 GBP2023-12-31
118 GBP2022-12-31
Other
166,110 GBP2023-12-31
60,006 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,218 GBP2023-12-31
60,124 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,990 GBP2023-01-01 ~ 2023-12-31
Other
106,264 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
51,335 GBP2023-12-31
14,773 GBP2022-12-31
Other
509,601 GBP2023-12-31
540,805 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,039 GBP2023-12-31
11,313 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
34,944 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
221,863 GBP2023-12-31
Current
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
108,506 GBP2023-12-31
72,013 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
366,352 GBP2023-12-31
83,326 GBP2022-12-31
Trade Creditors/Trade Payables
Current
360,707 GBP2023-12-31
190,359 GBP2022-12-31
Amounts owed to group undertakings
Current
2,443,926 GBP2023-12-31
604,944 GBP2022-12-31
Other Taxation & Social Security Payable
Current
25,815 GBP2023-12-31
20,867 GBP2022-12-31
Other Creditors
Current
96,677 GBP2023-12-31
128,883 GBP2022-12-31
Creditors
Current
2,927,125 GBP2023-12-31
945,053 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
172,800 GBP2023-12-31
216,000 GBP2022-12-31