93290 - Other Amusement And Recreation Activities N.e.c.
Turnover/Revenue
5,447,465 GBP2024-01-01 ~ 2024-12-31
5,387,586 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,836,648 GBP2024-01-01 ~ 2024-12-31
-2,013,932 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,610,817 GBP2024-01-01 ~ 2024-12-31
3,373,654 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,933,404 GBP2024-01-01 ~ 2024-12-31
-3,184,547 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
710,746 GBP2024-01-01 ~ 2024-12-31
222,440 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
885,541 GBP2024-01-01 ~ 2024-12-31
222,440 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-1,194,976 GBP2024-12-31
-2,080,517 GBP2023-12-31
-2,302,957 GBP2022-12-31
Property, Plant & Equipment
6,199,498 GBP2024-12-31
6,964,032 GBP2023-12-31
Total Inventories
74,594 GBP2024-12-31
84,020 GBP2023-12-31
Debtors
733,537 GBP2024-12-31
601,746 GBP2023-12-31
Cash at bank and in hand
223,071 GBP2024-12-31
323,193 GBP2023-12-31
Current Assets
1,031,202 GBP2024-12-31
1,008,959 GBP2023-12-31
Net Current Assets/Liabilities
132,946 GBP2024-12-31
15,320 GBP2023-12-31
Total Assets Less Current Liabilities
6,332,444 GBP2024-12-31
6,979,352 GBP2023-12-31
Net Assets/Liabilities
-1,194,876 GBP2024-12-31
-2,080,417 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
-1,194,876 GBP2024-12-31
-2,080,417 GBP2023-12-31
Wages/Salaries
1,432,825 GBP2024-01-01 ~ 2024-12-31
1,556,497 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
95,301 GBP2024-01-01 ~ 2024-12-31
107,924 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,927 GBP2024-01-01 ~ 2024-12-31
37,635 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,564,053 GBP2024-01-01 ~ 2024-12-31
1,702,056 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
762024-01-01 ~ 2024-12-31
862023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
828,019 GBP2024-01-01 ~ 2024-12-31
805,607 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,250 GBP2024-01-01 ~ 2024-12-31
13,250 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
177,687 GBP2024-01-01 ~ 2024-12-31
52,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,062,553 GBP2024-12-31
1,045,582 GBP2023-12-31
Computers
445,101 GBP2024-12-31
395,509 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,918,914 GBP2024-12-31
8,852,351 GBP2023-12-31
Land and buildings, Short leasehold
7,411,260 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
657,194 GBP2024-12-31
446,544 GBP2023-12-31
Computers
242,691 GBP2024-12-31
154,790 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,719,416 GBP2024-12-31
1,888,319 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
532,546 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
210,650 GBP2024-01-01 ~ 2024-12-31
Computers
87,901 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
831,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,819,531 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
5,591,729 GBP2024-12-31
6,124,275 GBP2023-12-31
Furniture and fittings
405,359 GBP2024-12-31
599,038 GBP2023-12-31
Computers
202,410 GBP2024-12-31
240,719 GBP2023-12-31
Merchandise
74,594 GBP2024-12-31
84,020 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
99,487 GBP2024-12-31
107,590 GBP2023-12-31
Other Debtors
Current
186,650 GBP2024-12-31
186,920 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
174,795 GBP2024-12-31
Prepayments/Accrued Income
Current
272,605 GBP2024-12-31
307,236 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
733,537 GBP2024-12-31
601,746 GBP2023-12-31
Trade Creditors/Trade Payables
Current
167,488 GBP2024-12-31
184,087 GBP2023-12-31
Other Taxation & Social Security Payable
Current
162,914 GBP2024-12-31
149,205 GBP2023-12-31
Other Creditors
Current
65,933 GBP2024-12-31
66,927 GBP2023-12-31
Accrued Liabilities
Current
501,921 GBP2024-12-31
593,420 GBP2023-12-31
Amounts owed to group undertakings
Non-current
7,196,765 GBP2024-12-31
8,695,880 GBP2023-12-31
Other Creditors
Non-current
330,555 GBP2024-12-31
363,889 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
325,000 GBP2024-12-31
325,000 GBP2023-12-31
Between one and five year
1,300,000 GBP2024-12-31
1,300,000 GBP2023-12-31
More than five year
1,900,000 GBP2024-12-31
2,225,000 GBP2023-12-31
All periods
3,525,000 GBP2024-12-31
3,850,000 GBP2023-12-31