Average Number of Employees
712022-04-01 ~ 2023-03-31
642021-04-01 ~ 2022-03-31
Intangible Assets
-435,731 GBP2023-03-31
-467,219 GBP2022-03-31
Property, Plant & Equipment
1,593,538 GBP2023-03-31
1,586,745 GBP2022-03-31
Fixed Assets
1,157,807 GBP2023-03-31
1,119,526 GBP2022-03-31
Total Inventories
1,066,100 GBP2023-03-31
704,293 GBP2022-03-31
Debtors
Non-current
20,000 GBP2023-03-31
30,000 GBP2022-03-31
Current
4,447,013 GBP2023-03-31
1,610,132 GBP2022-03-31
Cash at bank and in hand
78,144 GBP2023-03-31
637,064 GBP2022-03-31
Current Assets
5,611,257 GBP2023-03-31
2,981,489 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-6,106,083 GBP2023-03-31
-3,659,950 GBP2022-03-31
Net Current Assets/Liabilities
-494,826 GBP2023-03-31
-678,461 GBP2022-03-31
Total Assets Less Current Liabilities
662,981 GBP2023-03-31
441,065 GBP2022-03-31
Net Assets/Liabilities
446,104 GBP2023-03-31
116,733 GBP2022-03-31
Equity
Called up share capital
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Retained earnings (accumulated losses)
396,104 GBP2023-03-31
66,733 GBP2022-03-31
Equity
446,104 GBP2023-03-31
116,733 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,220,288 GBP2023-03-31
1,111,366 GBP2022-03-31
Office equipment
29,119 GBP2023-03-31
10,478 GBP2022-03-31
Other
852,883 GBP2023-03-31
733,060 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,102,290 GBP2023-03-31
1,854,904 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
171,375 GBP2022-03-31
Office equipment
1,601 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
268,159 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
120,467 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
3,822 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
240,593 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
316,955 GBP2023-03-31
Office equipment
5,423 GBP2023-03-31
Other
186,374 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,752 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
903,333 GBP2023-03-31
939,991 GBP2022-03-31
Office equipment
23,696 GBP2023-03-31
8,877 GBP2022-03-31
Other
666,509 GBP2023-03-31
637,877 GBP2022-03-31
Raw materials and consumables
329,571 GBP2023-03-31
106,020 GBP2022-03-31
Value of work in progress
244,908 GBP2023-03-31
155,460 GBP2022-03-31
Finished Goods/Goods for Resale
491,621 GBP2023-03-31
344,818 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,162,233 GBP2023-03-31
1,279,162 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,144,635 GBP2023-03-31
123,753 GBP2022-03-31
Prepayments/Accrued Income
Current
140,145 GBP2023-03-31
207,217 GBP2022-03-31
Bank Borrowings
Current
1,773,884 GBP2023-03-31
918,109 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,155,308 GBP2023-03-31
995,430 GBP2022-03-31
Amounts owed to group undertakings
Current
966,155 GBP2023-03-31
1,034,517 GBP2022-03-31
Taxation/Social Security Payable
Current
259,931 GBP2023-03-31
52,894 GBP2022-03-31
Other Creditors
Current
277,035 GBP2023-03-31
166,821 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,673,770 GBP2023-03-31
492,179 GBP2022-03-31
Creditors
Current
6,106,083 GBP2023-03-31
3,659,950 GBP2022-03-31
Net Deferred Tax Liability/Asset
216,877 GBP2023-03-31
324,332 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
107,455 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
339,945 GBP2023-03-31
325,251 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-03-31
50,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
325,000 GBP2023-03-31
333,190 GBP2022-03-31
Between one and five year
1,300,000 GBP2023-03-31
1,300,000 GBP2022-03-31
More than five year
26,712 GBP2023-03-31
351,712 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,651,712 GBP2023-03-31
1,984,902 GBP2022-03-31