Average Number of Employees
72023-07-01 ~ 2024-06-30
72022-07-01 ~ 2023-06-30
Intangible Assets
634,315 GBP2024-06-30
451,783 GBP2023-06-30
Property, Plant & Equipment
2,688 GBP2024-06-30
5,214 GBP2023-06-30
Fixed Assets
637,003 GBP2024-06-30
456,997 GBP2023-06-30
Debtors
Current
443,027 GBP2024-06-30
182,669 GBP2023-06-30
Cash at bank and in hand
82,831 GBP2024-06-30
123,235 GBP2023-06-30
Current Assets
525,858 GBP2024-06-30
305,904 GBP2023-06-30
Net Current Assets/Liabilities
-249,403 GBP2024-06-30
-561,834 GBP2023-06-30
Total Assets Less Current Liabilities
387,600 GBP2024-06-30
-104,837 GBP2023-06-30
Net Assets/Liabilities
387,600 GBP2024-06-30
-104,837 GBP2023-06-30
Equity
Called up share capital
15 GBP2024-06-30
12 GBP2023-06-30
10 GBP2022-07-01
Share premium
2,138,466 GBP2024-06-30
1,388,469 GBP2023-06-30
269,590 GBP2022-07-01
Other miscellaneous reserve
75 GBP2024-06-30
75 GBP2023-06-30
75 GBP2022-07-01
Retained earnings (accumulated losses)
-1,750,956 GBP2024-06-30
-1,493,393 GBP2023-06-30
-1,277,765 GBP2022-07-01
Equity
387,600 GBP2024-06-30
-104,837 GBP2023-06-30
-1,008,090 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-257,563 GBP2023-07-01 ~ 2024-06-30
-215,628 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-257,563 GBP2023-07-01 ~ 2024-06-30
-215,628 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-257,563 GBP2023-07-01 ~ 2024-06-30
-215,628 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-257,563 GBP2023-07-01 ~ 2024-06-30
-215,628 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
3 GBP2023-07-01 ~ 2024-06-30
2 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
750,000 GBP2023-07-01 ~ 2024-06-30
1,118,881 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
3 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
750,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-07-01 ~ 2024-06-30
Computers
332023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
1,051,213 GBP2024-06-30
667,491 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
416,898 GBP2024-06-30
215,707 GBP2023-06-30
Intangible Assets
Development expenditure
634,315 GBP2024-06-30
451,783 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
7,732 GBP2024-06-30
7,732 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,518 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,526 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
5,044 GBP2024-06-30
Property, Plant & Equipment
Office equipment
2,688 GBP2024-06-30
5,214 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
140,457 GBP2024-06-30
87,985 GBP2023-06-30
Prepayments/Accrued Income
Current
2,570 GBP2024-06-30
1,982 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
92,702 GBP2023-06-30
Bank Overdrafts
-1,437 GBP2024-06-30
-186 GBP2023-06-30
Cash and Cash Equivalents
81,394 GBP2024-06-30
123,049 GBP2023-06-30
Bank Overdrafts
Current
1,437 GBP2024-06-30
186 GBP2023-06-30
Trade Creditors/Trade Payables
Current
108,648 GBP2024-06-30
80,465 GBP2023-06-30
Taxation/Social Security Payable
Current
24,128 GBP2024-06-30
17,414 GBP2023-06-30
Other Creditors
Current
23,918 GBP2024-06-30
24,353 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,177 GBP2024-06-30
31,367 GBP2023-06-30
Creditors
Current
775,261 GBP2024-06-30
867,738 GBP2023-06-30