Average Number of Employees
72022-07-01 ~ 2023-06-30
52021-07-01 ~ 2022-06-30
Intangible Assets
451,784 GBP2023-06-30
134,400 GBP2022-06-30
Property, Plant & Equipment
5,214 GBP2023-06-30
3,799 GBP2022-06-30
Fixed Assets
456,998 GBP2023-06-30
138,199 GBP2022-06-30
Debtors
Current
182,668 GBP2023-06-30
35,549 GBP2022-06-30
Cash at bank and in hand
123,235 GBP2023-06-30
135,877 GBP2022-06-30
Current Assets
305,903 GBP2023-06-30
171,426 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-767,738 GBP2023-06-30
-1,317,715 GBP2022-06-30
Net Current Assets/Liabilities
-461,835 GBP2023-06-30
-1,146,289 GBP2022-06-30
Total Assets Less Current Liabilities
-4,837 GBP2023-06-30
-1,008,090 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-100,000 GBP2023-06-30
Net Assets/Liabilities
-104,837 GBP2023-06-30
-1,008,090 GBP2022-06-30
Equity
Called up share capital
12 GBP2023-06-30
10 GBP2022-06-30
10 GBP2021-07-01
Share premium
1,388,469 GBP2023-06-30
269,590 GBP2022-06-30
269,590 GBP2021-07-01
Other miscellaneous reserve
75 GBP2023-06-30
75 GBP2022-06-30
75 GBP2021-07-01
Retained earnings (accumulated losses)
-1,493,393 GBP2023-06-30
-1,277,765 GBP2022-06-30
-574,053 GBP2021-07-01
Equity
-104,837 GBP2023-06-30
-1,008,090 GBP2022-06-30
-304,378 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-215,628 GBP2022-07-01 ~ 2023-06-30
-703,712 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-215,628 GBP2022-07-01 ~ 2023-06-30
-703,712 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-215,628 GBP2022-07-01 ~ 2023-06-30
-703,712 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-215,628 GBP2022-07-01 ~ 2023-06-30
-703,712 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
2 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
1,118,881 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
2 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
1,118,881 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
202022-07-01 ~ 2023-06-30
Computers
332022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
667,491 GBP2023-06-30
224,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
215,707 GBP2023-06-30
89,600 GBP2022-06-30
Intangible Assets
Development expenditure
451,784 GBP2023-06-30
134,400 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
7,732 GBP2023-06-30
4,649 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
849 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,669 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,518 GBP2023-06-30
Property, Plant & Equipment
Office equipment
5,214 GBP2023-06-30
3,799 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
87,985 GBP2023-06-30
27,325 GBP2022-06-30
Other Debtors
Current
4,764 GBP2022-06-30
Prepayments/Accrued Income
Current
1,981 GBP2023-06-30
3,460 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
92,702 GBP2023-06-30
Bank Overdrafts
-186 GBP2023-06-30
Cash and Cash Equivalents
123,049 GBP2023-06-30
135,877 GBP2022-06-30
Bank Overdrafts
Current
186 GBP2023-06-30
Trade Creditors/Trade Payables
Current
80,465 GBP2023-06-30
38,293 GBP2022-06-30
Taxation/Social Security Payable
Current
17,414 GBP2023-06-30
17,264 GBP2022-06-30
Other Creditors
Current
24,353 GBP2023-06-30
27,484 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
31,367 GBP2023-06-30
3,340 GBP2022-06-30
Creditors
Current
767,738 GBP2023-06-30
1,317,715 GBP2022-06-30