Average Number of Employees
312022-11-01 ~ 2023-10-31
292021-11-01 ~ 2022-10-31
Intangible Assets
26,752 GBP2023-10-31
30,440 GBP2022-10-31
Property, Plant & Equipment
122,324 GBP2023-10-31
125,389 GBP2022-10-31
Fixed Assets
149,076 GBP2023-10-31
155,829 GBP2022-10-31
Debtors
Current
244,410 GBP2023-10-31
200,437 GBP2022-10-31
Cash at bank and in hand
167,700 GBP2023-10-31
84,008 GBP2022-10-31
Current Assets
412,110 GBP2023-10-31
284,445 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-217,717 GBP2023-10-31
-234,303 GBP2022-10-31
Net Current Assets/Liabilities
194,393 GBP2023-10-31
50,142 GBP2022-10-31
Total Assets Less Current Liabilities
343,469 GBP2023-10-31
205,971 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-149,162 GBP2023-10-31
-156,080 GBP2022-10-31
Net Assets/Liabilities
167,362 GBP2023-10-31
21,579 GBP2022-10-31
Equity
Called up share capital
300 GBP2023-10-31
300 GBP2022-10-31
Retained earnings (accumulated losses)
167,062 GBP2023-10-31
21,279 GBP2022-10-31
Equity
167,362 GBP2023-10-31
21,579 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-11-01 ~ 2023-10-31
Furniture and fittings
202022-11-01 ~ 2023-10-31
Office equipment
202022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
36,900 GBP2023-10-31
36,900 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,148 GBP2023-10-31
6,458 GBP2022-10-31
Intangible Assets
Goodwill
26,752 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
68,470 GBP2023-10-31
50,269 GBP2022-10-31
Motor vehicles
11,450 GBP2023-10-31
11,450 GBP2022-10-31
Furniture and fittings
148,942 GBP2023-10-31
137,458 GBP2022-10-31
Office equipment
28,951 GBP2023-10-31
28,651 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
257,813 GBP2023-10-31
227,828 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,009 GBP2022-10-31
Motor vehicles
3,244 GBP2022-10-31
Furniture and fittings
72,664 GBP2022-10-31
Office equipment
12,522 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
102,439 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,018 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
2,290 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
14,488 GBP2022-11-01 ~ 2023-10-31
Office equipment, Owned/Freehold
5,254 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
33,050 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,027 GBP2023-10-31
Motor vehicles
5,534 GBP2023-10-31
Furniture and fittings
87,152 GBP2023-10-31
Office equipment
17,776 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,489 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
43,443 GBP2023-10-31
36,260 GBP2022-10-31
Motor vehicles
5,916 GBP2023-10-31
8,206 GBP2022-10-31
Furniture and fittings
61,790 GBP2023-10-31
64,794 GBP2022-10-31
Office equipment
11,175 GBP2023-10-31
16,129 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
17,156 GBP2023-10-31
28,429 GBP2022-10-31
Other Debtors
Current
225,026 GBP2023-10-31
161,274 GBP2022-10-31
Prepayments/Accrued Income
Current
2,228 GBP2023-10-31
10,734 GBP2022-10-31
Bank Overdrafts
Current
8,436 GBP2023-10-31
12,672 GBP2022-10-31
Trade Creditors/Trade Payables
Current
4,182 GBP2023-10-31
14,667 GBP2022-10-31
Corporation Tax Payable
Current
44,768 GBP2023-10-31
32,818 GBP2022-10-31
Taxation/Social Security Payable
Current
18,119 GBP2023-10-31
35,114 GBP2022-10-31
Other Creditors
Current
113,519 GBP2023-10-31
110,712 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
28,693 GBP2023-10-31
28,320 GBP2022-10-31
Creditors
Current
217,717 GBP2023-10-31
234,303 GBP2022-10-31
Bank Borrowings
Non-current
149,162 GBP2023-10-31
156,080 GBP2022-10-31
Non-current, Between one and two years
9,285 GBP2023-10-31
10,405 GBP2022-10-31
Non-current, Between two and five year
31,340 GBP2023-10-31
33,113 GBP2022-10-31
Total Borrowings
149,162 GBP2023-10-31
156,079 GBP2022-10-31
Net Deferred Tax Liability/Asset
-26,945 GBP2023-10-31
-28,312 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,367 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,945 GBP2023-10-31
-28,312 GBP2022-10-31