Average Number of Employees
342023-04-01 ~ 2024-09-30
3142022-03-30 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
6,262,366 GBP2023-03-31
Turnover/Revenue
2,597,413 GBP2023-04-01 ~ 2024-09-30
45,205,290 GBP2022-03-30 ~ 2023-03-31
Cost of Sales
-1,227,372 GBP2023-04-01 ~ 2024-09-30
-26,821,745 GBP2022-03-30 ~ 2023-03-31
Gross Profit/Loss
1,370,041 GBP2023-04-01 ~ 2024-09-30
18,383,545 GBP2022-03-30 ~ 2023-03-31
Distribution Costs
-2,427,654 GBP2022-03-30 ~ 2023-03-31
Administrative Expenses
-8,692,512 GBP2023-04-01 ~ 2024-09-30
-36,064,238 GBP2022-03-30 ~ 2023-03-31
Operating Profit/Loss
-7,322,471 GBP2023-04-01 ~ 2024-09-30
-18,069,955 GBP2022-03-30 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,497,067 GBP2023-04-01 ~ 2024-09-30
-17,265,109 GBP2022-03-30 ~ 2023-03-31
Comprehensive Income/Expense
-2,515,655 GBP2023-04-01 ~ 2024-09-30
-14,498,158 GBP2022-03-30 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-04-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
577,040 GBP2024-09-30
6,592,695 GBP2023-03-31
21,090,853 GBP2022-03-29
Property, Plant & Equipment
38,241 GBP2024-09-30
2,503,220 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-09-30
3 GBP2023-03-31
Fixed Assets
38,243 GBP2024-09-30
2,503,223 GBP2023-03-31
Total Inventories
131,775 GBP2023-03-31
Debtors
953,063 GBP2024-09-30
13,842,210 GBP2023-03-31
Cash at bank and in hand
11,048 GBP2024-09-30
97,610 GBP2023-03-31
Current Assets
964,111 GBP2024-09-30
14,071,595 GBP2023-03-31
Net Current Assets/Liabilities
539,404 GBP2024-09-30
4,844,648 GBP2023-03-31
Total Assets Less Current Liabilities
577,647 GBP2024-09-30
7,347,871 GBP2023-03-31
Net Assets/Liabilities
577,647 GBP2024-09-30
6,593,302 GBP2023-03-31
Equity
Called up share capital
607 GBP2024-09-30
607 GBP2023-03-31
Equity
577,647 GBP2024-09-30
6,593,302 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
2,413,373 GBP2023-04-01 ~ 2024-09-30
2,062,736 GBP2022-03-30 ~ 2023-03-31
Average number of employees in administration and support functions
42023-04-01 ~ 2024-09-30
372022-03-30 ~ 2023-03-31
Wages/Salaries
1,972,311 GBP2023-04-01 ~ 2024-09-30
16,226,787 GBP2022-03-30 ~ 2023-03-31
Social Security Costs
83,729 GBP2023-04-01 ~ 2024-09-30
1,426,016 GBP2022-03-30 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,188 GBP2023-04-01 ~ 2024-09-30
514,776 GBP2022-03-30 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,073,228 GBP2023-04-01 ~ 2024-09-30
18,167,579 GBP2022-03-30 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-995,035 GBP2022-03-30 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-624,267 GBP2023-04-01 ~ 2024-09-30
-3,280,371 GBP2022-03-30 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
3,500,000 GBP2023-04-01 ~ 2024-09-30
Intangible Assets - Gross Cost
6,262,366 GBP2023-03-31
Intangible assets - Disposals
-6,262,366 GBP2023-04-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
6,262,366 GBP2023-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-6,262,366 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
44,086 GBP2023-03-31
Plant and equipment
3,380,508 GBP2024-09-30
3,603,830 GBP2023-03-31
Furniture and fittings
134,500 GBP2023-03-31
Motor vehicles
1,389,143 GBP2024-09-30
1,934,475 GBP2023-03-31
Computers
826,630 GBP2024-09-30
847,212 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,596,281 GBP2024-09-30
6,564,103 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-249,368 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
-134,500 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-553,534 GBP2023-04-01 ~ 2024-09-30
Computers
-20,582 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-1,002,070 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
44,086 GBP2023-03-31
Plant and equipment
3,344,898 GBP2024-09-30
2,055,488 GBP2023-03-31
Furniture and fittings
134,500 GBP2023-03-31
Motor vehicles
1,389,143 GBP2024-09-30
1,327,489 GBP2023-03-31
Computers
823,999 GBP2024-09-30
499,320 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,558,040 GBP2024-09-30
4,060,883 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,490,543 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
578,549 GBP2023-04-01 ~ 2024-09-30
Computers
344,281 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,413,373 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-219,777 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
-134,500 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-516,895 GBP2023-04-01 ~ 2024-09-30
Computers
-19,602 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-934,860 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
35,610 GBP2024-09-30
1,548,342 GBP2023-03-31
Computers
2,631 GBP2024-09-30
347,892 GBP2023-03-31
Motor vehicles
606,986 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
2 GBP2024-09-30
3 GBP2023-03-31
Non-current
2 GBP2024-09-30
3 GBP2023-03-31
Raw Materials
131,775 GBP2023-03-31
Trade Debtors/Trade Receivables
2,771 GBP2024-09-30
610,075 GBP2023-03-31
Prepayments/Accrued Income
3,725 GBP2024-09-30
318,246 GBP2023-03-31
Amount of corporation tax that is recoverable
945,967 GBP2024-09-30
2,264,516 GBP2023-03-31
Other Debtors
600 GBP2024-09-30
376,059 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
191,126 GBP2024-09-30
1,722,066 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
103,182 GBP2024-09-30
2,818,101 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
7,577 GBP2024-09-30
179,653 GBP2023-03-31
Other Creditors
Amounts falling due within one year
577 GBP2024-09-30
577 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
0.02 shares2023-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,340 shares2024-09-30
30,340 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,133 GBP2023-03-31
Between one and five year
345,848 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
545,981 GBP2023-03-31