Property, Plant & Equipment
3,470,296 GBP2024-01-31
1,953,960 GBP2023-01-31
Fixed Assets - Investments
1,274,839 GBP2024-01-31
1,274,839 GBP2023-01-31
Fixed Assets
4,745,135 GBP2024-01-31
3,228,799 GBP2023-01-31
Total Inventories
7,481,604 GBP2024-01-31
6,452,898 GBP2023-01-31
Debtors
Current
641,802 GBP2024-01-31
624,750 GBP2023-01-31
Cash at bank and in hand
250,258 GBP2024-01-31
516,124 GBP2023-01-31
Current Assets
8,373,664 GBP2024-01-31
7,593,772 GBP2023-01-31
Net Current Assets/Liabilities
1,860,653 GBP2024-01-31
3,280,103 GBP2023-01-31
Total Assets Less Current Liabilities
6,605,788 GBP2024-01-31
6,508,902 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-131,616 GBP2024-01-31
-157,875 GBP2023-01-31
Net Assets/Liabilities
6,366,722 GBP2024-01-31
6,311,713 GBP2023-01-31
Equity
Called up share capital
3,400,000 GBP2024-01-31
3,400,000 GBP2023-01-31
2,800,000 GBP2022-01-31
Share premium
500,000 GBP2024-01-31
500,000 GBP2023-01-31
Retained earnings (accumulated losses)
2,466,722 GBP2024-01-31
2,411,713 GBP2023-01-31
1,598,361 GBP2022-01-31
Equity
6,366,722 GBP2024-01-31
6,311,713 GBP2023-01-31
4,398,361 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
130,009 GBP2023-02-01 ~ 2024-01-31
893,352 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
130,009 GBP2023-02-01 ~ 2024-01-31
893,352 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2023-02-01 ~ 2024-01-31
-80,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-75,000 GBP2023-02-01 ~ 2024-01-31
-80,000 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
500,000 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
1,000,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,805,289 GBP2024-01-31
1,424,056 GBP2023-01-31
Furniture and fittings
45,101 GBP2024-01-31
10,778 GBP2023-01-31
Plant and equipment
614,985 GBP2024-01-31
364,814 GBP2023-01-31
Office equipment
25,524 GBP2024-01-31
24,698 GBP2023-01-31
Motor vehicles
237,344 GBP2024-01-31
249,604 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,728,243 GBP2024-01-31
2,073,950 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-33,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-33,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,361 GBP2024-01-31
2,383 GBP2023-01-31
Plant and equipment
113,741 GBP2024-01-31
34,432 GBP2023-01-31
Office equipment
23,864 GBP2024-01-31
18,344 GBP2023-01-31
Motor vehicles
98,907 GBP2024-01-31
64,831 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
257,947 GBP2024-01-31
119,990 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
16,074 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
2,978 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
79,309 GBP2023-02-01 ~ 2024-01-31
Office equipment
5,520 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
45,559 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,440 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,483 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,483 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
16,074 GBP2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,789,215 GBP2024-01-31
1,424,056 GBP2023-01-31
Furniture and fittings
39,740 GBP2024-01-31
8,395 GBP2023-01-31
Plant and equipment
501,244 GBP2024-01-31
330,382 GBP2023-01-31
Office equipment
1,660 GBP2024-01-31
6,354 GBP2023-01-31
Motor vehicles
138,437 GBP2024-01-31
184,773 GBP2023-01-31
Investments in Subsidiaries
1,274,839 GBP2024-01-31
1,274,839 GBP2023-01-31
Cost valuation
1,274,839 GBP2023-01-31
Value of work in progress
4,136 GBP2024-01-31
4,453 GBP2023-01-31
Other types of inventories not specified separately
7,477,468 GBP2024-01-31
6,448,445 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
58,269 GBP2024-01-31
18,494 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
111,554 GBP2024-01-31
208,981 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
641,802 GBP2024-01-31
624,750 GBP2023-01-31
Cash and Cash Equivalents
250,258 GBP2024-01-31
516,124 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
2,560,009 GBP2024-01-31
934,889 GBP2023-01-31
Non-current, Amounts falling due after one year
131,616 GBP2024-01-31
157,875 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,450 GBP2024-01-31
39,314 GBP2023-01-31
Total Borrowings
Non-current
131,616 GBP2024-01-31
157,875 GBP2023-01-31
Current
2,560,009 GBP2024-01-31
934,889 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
26,260 GBP2024-01-31
27,079 GBP2023-01-31
Minimum gross finance lease payments owing
57,876 GBP2024-01-31
84,954 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,833 GBP2023-01-31