Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,036,320 GBP2023-04-01 ~ 2024-03-31
1,585,281 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,764,610 GBP2023-04-01 ~ 2024-03-31
1,148,709 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,271,710 GBP2023-04-01 ~ 2024-03-31
436,572 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
297,221 GBP2023-04-01 ~ 2024-03-31
245,665 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
974,489 GBP2023-04-01 ~ 2024-03-31
190,907 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
974,490 GBP2023-04-01 ~ 2024-03-31
190,907 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,373 GBP2023-04-01 ~ 2024-03-31
36,399 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
973,117 GBP2023-04-01 ~ 2024-03-31
154,508 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
990,425 GBP2023-04-01 ~ 2024-03-31
154,508 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,297 GBP2024-03-31
1,235 GBP2023-03-31
Debtors
726,652 GBP2024-03-31
488,859 GBP2023-03-31
Cash at bank and in hand
1,431,334 GBP2024-03-31
921,526 GBP2023-03-31
Current Assets
2,157,986 GBP2024-03-31
1,410,385 GBP2023-03-31
Creditors
Current
975,883 GBP2024-03-31
1,204,017 GBP2023-03-31
Net Current Assets/Liabilities
1,182,103 GBP2024-03-31
206,368 GBP2023-03-31
Total Assets Less Current Liabilities
1,199,400 GBP2024-03-31
207,603 GBP2023-03-31
Net Assets/Liabilities
1,197,719 GBP2024-03-31
207,294 GBP2023-03-31
Equity
Called up share capital
80 GBP2024-03-31
80 GBP2023-03-31
80 GBP2022-03-31
Retained earnings (accumulated losses)
1,197,639 GBP2024-03-31
207,214 GBP2023-03-31
52,706 GBP2022-03-31
Equity
1,197,719 GBP2024-03-31
207,294 GBP2023-03-31
52,786 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
990,425 GBP2023-04-01 ~ 2024-03-31
154,508 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
535,626 GBP2023-04-01 ~ 2024-03-31
345,842 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
57,084 GBP2023-04-01 ~ 2024-03-31
28,518 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,503 GBP2023-04-01 ~ 2024-03-31
11,650 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
614,213 GBP2023-04-01 ~ 2024-03-31
386,010 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
82023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,834 GBP2023-04-01 ~ 2024-03-31
170 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
36,090 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
243,623 GBP2023-04-01 ~ 2024-03-31
36,272 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
21,301 GBP2024-03-31
1,405 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
4,004 GBP2024-03-31
170 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
17,297 GBP2024-03-31
1,235 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
137,559 GBP2024-03-31
453,808 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
511,549 GBP2024-03-31
15,845 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
17,973 GBP2023-03-31
Prepayments/Accrued Income
Current
77,544 GBP2024-03-31
1,233 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
726,652 GBP2024-03-31
488,859 GBP2023-03-31
Trade Creditors/Trade Payables
Current
65,705 GBP2024-03-31
401,451 GBP2023-03-31
Amounts owed to group undertakings
Current
23,468 GBP2024-03-31
122,590 GBP2023-03-31
Corporation Tax Payable
Current
36,090 GBP2023-03-31
Other Taxation & Social Security Payable
Current
16,239 GBP2024-03-31
8,677 GBP2023-03-31
Other Creditors
Current
10,757 GBP2024-03-31
2,820 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
776,848 GBP2024-03-31
632,389 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,324 GBP2024-03-31
309 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,681 GBP2024-03-31
309 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
973,117 GBP2023-04-01 ~ 2024-03-31