Turnover/Revenue
10,897,000 GBP2022-04-01 ~ 2023-03-31
10,769,000 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-8,899,000 GBP2022-04-01 ~ 2023-03-31
-8,838,000 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,998,000 GBP2022-04-01 ~ 2023-03-31
1,931,000 GBP2021-04-01 ~ 2022-03-31
Other operating income
117,000 GBP2022-04-01 ~ 2023-03-31
140,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,145,000 GBP2022-04-01 ~ 2023-03-31
-2,450,000 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-30,000 GBP2022-04-01 ~ 2023-03-31
-379,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-109,000 GBP2022-04-01 ~ 2023-03-31
-448,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-109,000 GBP2022-04-01 ~ 2023-03-31
-448,000 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
1,125,000 GBP2023-03-31
1,366,000 GBP2022-03-31
Current Assets
4,343,000 GBP2023-03-31
3,729,000 GBP2022-03-31
Total assets
5,840,000 GBP2023-03-31
5,665,000 GBP2022-03-31
Equity
Called up share capital
3,000,000 GBP2023-03-31
3,000,000 GBP2022-03-31
3,000,000 GBP2021-03-31
Retained earnings (accumulated losses)
-998,000 GBP2023-03-31
-889,000 GBP2022-03-31
-441,000 GBP2021-03-31
Equity
2,002,000 GBP2023-03-31
2,111,000 GBP2022-03-31
2,559,000 GBP2021-03-31
Total liabilities
3,838,000 GBP2023-03-31
3,554,000 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-109,000 GBP2022-04-01 ~ 2023-03-31
-448,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,541,000 GBP2022-04-01 ~ 2023-03-31
1,533,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
149,000 GBP2022-04-01 ~ 2023-03-31
147,000 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,000 GBP2022-04-01 ~ 2023-03-31
66,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,767,000 GBP2022-04-01 ~ 2023-03-31
1,746,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
602022-04-01 ~ 2023-03-31
592021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
79,000 GBP2022-04-01 ~ 2023-03-31
69,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
206,000 GBP2022-04-01 ~ 2023-03-31
209,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-21,000 GBP2022-04-01 ~ 2023-03-31
-85,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,559,000 GBP2023-03-31
1,559,000 GBP2022-03-31
Plant and equipment
1,091,000 GBP2023-03-31
1,013,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,650,000 GBP2023-03-31
2,572,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
597,000 GBP2023-03-31
286,000 GBP2022-03-31
Plant and equipment
556,000 GBP2023-03-31
350,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,153,000 GBP2023-03-31
636,000 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
311,000 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
206,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
517,000 GBP2022-04-01 ~ 2023-03-31
Raw Materials
1,389,000 GBP2023-03-31
1,042,000 GBP2022-03-31
Value of work in progress
124,000 GBP2023-03-31
114,000 GBP2022-03-31
Finished Goods
65,000 GBP2023-03-31
10,000 GBP2022-03-31
Total Inventories
1,578,000 GBP2023-03-31
1,166,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
407,000 GBP2023-03-31
452,000 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
343,000 GBP2023-03-31
333,000 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-109,000 GBP2022-04-01 ~ 2023-03-31
Trade Creditors/Trade Payables
Current
1,247,000 GBP2023-03-31
1,268,000 GBP2022-03-31
Amounts owed to group undertakings
Current
1,136,000 GBP2023-03-31
676,000 GBP2022-03-31
Other Taxation & Social Security Payable
Current
33,000 GBP2023-03-31
35,000 GBP2022-03-31