96090 - Other Service Activities N.e.c.
Average Number of Employees
242024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Property, Plant & Equipment
556,277 GBP2024-12-31
383,560 GBP2023-12-31
Total Inventories
225,536 GBP2024-12-31
194,615 GBP2023-12-31
Debtors
280,781 GBP2024-12-31
271,582 GBP2023-12-31
Cash at bank and in hand
46,962 GBP2024-12-31
35,901 GBP2023-12-31
Current Assets
553,279 GBP2024-12-31
502,098 GBP2023-12-31
Creditors
Amounts falling due within one year
766,270 GBP2024-12-31
521,891 GBP2023-12-31
Net Current Assets/Liabilities
212,991 GBP2024-12-31
19,793 GBP2023-12-31
Total Assets Less Current Liabilities
343,286 GBP2024-12-31
363,767 GBP2023-12-31
Creditors
Amounts falling due after one year
259,556 GBP2024-12-31
211,519 GBP2023-12-31
Net Assets/Liabilities
85,204 GBP2024-12-31
158,758 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
85,104 GBP2024-12-31
158,658 GBP2023-12-31
Equity
85,204 GBP2024-12-31
158,758 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
700,430 GBP2024-12-31
493,861 GBP2023-12-31
Furniture and fittings
19,631 GBP2024-12-31
15,656 GBP2023-12-31
Motor vehicles
16,500 GBP2024-12-31
14,507 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
756,812 GBP2024-12-31
541,941 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,507 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-14,507 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
179,417 GBP2024-12-31
131,741 GBP2023-12-31
Furniture and fittings
9,243 GBP2024-12-31
6,879 GBP2023-12-31
Motor vehicles
4,125 GBP2024-12-31
14,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,535 GBP2024-12-31
158,381 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,676 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,364 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,661 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,507 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,507 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
521,013 GBP2024-12-31
362,120 GBP2023-12-31
Furniture and fittings
10,388 GBP2024-12-31
8,777 GBP2023-12-31
Motor vehicles
12,375 GBP2024-12-31
Trade Debtors/Trade Receivables
241,464 GBP2024-12-31
225,442 GBP2023-12-31
Prepayments/Accrued Income
39,317 GBP2024-12-31
46,140 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
152,133 GBP2024-12-31
110,439 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
150,827 GBP2024-12-31
135,252 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
41,061 GBP2024-12-31
14,656 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
65,176 GBP2024-12-31
35,013 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
46,276 GBP2024-12-31
52,094 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
295,269 GBP2024-12-31
172,279 GBP2023-12-31
Other Creditors
Amounts falling due within one year
15,528 GBP2024-12-31
2,158 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
184,232 GBP2024-12-31
210,069 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
75,324 GBP2024-12-31
1,450 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2024-12-31
40 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
35 shares2024-12-31
35 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,500 GBP2024-12-31
79,500 GBP2023-12-31
Between one and five year
318,000 GBP2024-12-31
318,000 GBP2023-12-31
More than five year
96,125 GBP2024-12-31
175,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
493,625 GBP2024-12-31
573,125 GBP2023-12-31