Average Number of Employees
32022-07-01 ~ 2023-06-30
32021-07-01 ~ 2022-06-30
Intangible Assets
157,845 GBP2023-06-30
165,050 GBP2022-06-30
Property, Plant & Equipment
4,680 GBP2023-06-30
7,680 GBP2022-06-30
Fixed Assets
162,525 GBP2023-06-30
172,730 GBP2022-06-30
Debtors
166,037 GBP2023-06-30
154,436 GBP2022-06-30
Cash at bank and in hand
17,337 GBP2023-06-30
198,217 GBP2022-06-30
Current Assets
183,374 GBP2023-06-30
352,653 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-98,170 GBP2023-06-30
-113,470 GBP2022-06-30
Net Current Assets/Liabilities
85,204 GBP2023-06-30
239,183 GBP2022-06-30
Total Assets Less Current Liabilities
247,729 GBP2023-06-30
411,913 GBP2022-06-30
Net Assets/Liabilities
201,654 GBP2023-06-30
360,818 GBP2022-06-30
Equity
Called up share capital
250 GBP2023-06-30
250 GBP2022-06-30
Share premium
418,439 GBP2023-06-30
418,439 GBP2022-06-30
Retained earnings (accumulated losses)
-217,035 GBP2023-06-30
-57,871 GBP2022-06-30
Equity
201,654 GBP2023-06-30
360,818 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
150,000 GBP2023-06-30
150,000 GBP2022-06-30
Development expenditure
42,050 GBP2023-06-30
30,050 GBP2022-06-30
Intangible Assets - Gross Cost
192,050 GBP2023-06-30
180,050 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
30,000 GBP2023-06-30
15,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
34,205 GBP2023-06-30
15,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
19,205 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,205 GBP2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
120,000 GBP2023-06-30
135,000 GBP2022-06-30
Development expenditure
37,845 GBP2023-06-30
30,050 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
9,001 GBP2023-06-30
9,001 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,321 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
4,321 GBP2023-06-30
Property, Plant & Equipment
Office equipment
4,680 GBP2023-06-30
7,680 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
19,989 GBP2023-06-30
21,630 GBP2022-06-30
Other Debtors
Current
106,813 GBP2023-06-30
94,590 GBP2022-06-30
Prepayments/Accrued Income
Current
39,235 GBP2023-06-30
38,216 GBP2022-06-30
Debtors
Current
166,037 GBP2023-06-30
154,436 GBP2022-06-30
Cash and Cash Equivalents
17,337 GBP2023-06-30
198,217 GBP2022-06-30
Trade Creditors/Trade Payables
Current
28,502 GBP2023-06-30
37,260 GBP2022-06-30
Taxation/Social Security Payable
Current
13,060 GBP2023-06-30
15,568 GBP2022-06-30
Other Creditors
Current
1,364 GBP2023-06-30
6,678 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
55,244 GBP2023-06-30
53,964 GBP2022-06-30
Creditors
Current
98,170 GBP2023-06-30
113,470 GBP2022-06-30
Advances or credits given to directors
7,107 GBP2022-07-01
Advances or credits repaid by directors
-7,107 GBP2022-07-01 ~ 2023-06-30