Average Number of Employees
722021-10-01 ~ 2022-09-30
Profit/Loss
452,028 GBP2021-10-01 ~ 2022-09-30
556,192 GBP2020-07-02 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
1 GBP2022-09-30
Intangible Assets
Net goodwill
1 GBP2022-09-30
1 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
63,592 GBP2022-09-30
Turnover/Revenue
2,436,491 GBP2021-10-01 ~ 2022-09-30
2,274,646 GBP2020-07-02 ~ 2021-09-30
Cost of Sales
1,491,983 GBP2021-10-01 ~ 2022-09-30
1,361,013 GBP2020-07-02 ~ 2021-09-30
Gross Profit/Loss
944,508 GBP2021-10-01 ~ 2022-09-30
913,633 GBP2020-07-02 ~ 2021-09-30
Administrative Expenses
284,959 GBP2021-10-01 ~ 2022-09-30
300,710 GBP2020-07-02 ~ 2021-09-30
Operating Profit/Loss
729,354 GBP2021-10-01 ~ 2022-09-30
690,496 GBP2020-07-02 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
121,687 GBP2021-10-01 ~ 2022-09-30
83,011 GBP2020-07-02 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
607,667 GBP2021-10-01 ~ 2022-09-30
607,485 GBP2020-07-02 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
155,639 GBP2021-10-01 ~ 2022-09-30
51,293 GBP2020-07-02 ~ 2021-09-30
Comprehensive Income/Expense
452,028 GBP2021-10-01 ~ 2022-09-30
556,192 GBP2020-07-02 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-95,970 GBP2021-10-01 ~ 2022-09-30
-24,600 GBP2020-07-02 ~ 2021-09-30
Equity
Retained earnings (accumulated losses)
887,650 GBP2022-09-30
531,592 GBP2021-09-30
Intangible Assets
1 GBP2022-09-30
1 GBP2021-09-30
Property, Plant & Equipment
6,136,729 GBP2022-09-30
5,389,224 GBP2021-09-30
Fixed Assets
6,136,730 GBP2022-09-30
5,389,225 GBP2021-09-30
Total Inventories
1,150 GBP2022-09-30
1,150 GBP2021-09-30
Debtors
208,866 GBP2022-09-30
263,516 GBP2021-09-30
Cash at bank and in hand
495,536 GBP2022-09-30
171,406 GBP2021-09-30
Current Assets
705,552 GBP2022-09-30
436,072 GBP2021-09-30
Creditors
Amounts falling due within one year
3,328,051 GBP2022-09-30
3,288,650 GBP2021-09-30
Net Current Assets/Liabilities
2,622,499 GBP2022-09-30
2,852,578 GBP2021-09-30
Total Assets Less Current Liabilities
3,514,231 GBP2022-09-30
2,536,647 GBP2021-09-30
Creditors
Amounts falling due after one year
2,562,889 GBP2022-09-30
2,004,955 GBP2021-09-30
Net Assets/Liabilities
887,750 GBP2022-09-30
531,692 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Equity
887,750 GBP2022-09-30
531,692 GBP2021-09-30
Property, Plant & Equipment - Depreciation Expense
9,622 GBP2021-10-01 ~ 2022-09-30
5,043 GBP2020-07-02 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002021-10-01 ~ 2022-09-30
Office equipment
25.002021-10-01 ~ 2022-09-30
Wages/Salaries
1,193,966 GBP2021-10-01 ~ 2022-09-30
1,088,008 GBP2020-07-02 ~ 2021-09-30
Social Security Costs
89,721 GBP2021-10-01 ~ 2022-09-30
78,419 GBP2020-07-02 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,175 GBP2021-10-01 ~ 2022-09-30
18,919 GBP2020-07-02 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
1,304,862 GBP2021-10-01 ~ 2022-09-30
1,185,346 GBP2020-07-02 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
97,292 GBP2021-10-01 ~ 2022-09-30
-33,700 GBP2020-07-02 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
115,457 GBP2021-10-01 ~ 2022-09-30
115,422 GBP2020-07-02 ~ 2021-09-30
Intangible Assets - Gross Cost
1 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,091,615 GBP2022-09-30
5,360,147 GBP2021-09-30
Furniture and fittings
38,120 GBP2022-09-30
24,468 GBP2021-09-30
Office equipment
12,299 GBP2022-09-30
9,652 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
6,151,394 GBP2022-09-30
5,394,267 GBP2021-09-30
Motor vehicles
9,360 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,883 GBP2022-09-30
3,625 GBP2021-09-30
Office equipment
3,782 GBP2022-09-30
1,418 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,665 GBP2022-09-30
5,043 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,258 GBP2021-10-01 ~ 2022-09-30
Office equipment
2,364 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,622 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,091,615 GBP2022-09-30
5,360,147 GBP2021-09-30
Furniture and fittings
27,237 GBP2022-09-30
20,843 GBP2021-09-30
Motor vehicles
9,360 GBP2022-09-30
Office equipment
8,517 GBP2022-09-30
8,234 GBP2021-09-30
Raw Materials
1,150 GBP2022-09-30
1,150 GBP2021-09-30
Trade Debtors/Trade Receivables
113,058 GBP2022-09-30
157,306 GBP2021-09-30
Prepayments/Accrued Income
93,403 GBP2022-09-30
70,345 GBP2021-09-30
Other Debtors
2,405 GBP2022-09-30
2,165 GBP2021-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
112,570 GBP2022-09-30
74,220 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
14,336 GBP2022-09-30
22,467 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
133,774 GBP2022-09-30
137,154 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
58,347 GBP2022-09-30
84,993 GBP2021-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
21,151 GBP2022-09-30
18,616 GBP2021-09-30
Amounts owed to directors
Amounts falling due within one year
2,668,054 GBP2022-09-30
2,763,049 GBP2021-09-30
Other Creditors
Amounts falling due within one year
319,819 GBP2022-09-30
188,151 GBP2021-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,562,889 GBP2022-09-30
2,004,955 GBP2021-09-30
Deferred Tax Liabilities
-63,592 GBP2022-09-30
Net Deferred Tax Liability/Asset
-63,592 GBP2022-09-30
33,700 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
1 shares2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2022-09-30
50 shares2021-09-30
Par Value of Share
Class 2 ordinary share
1 shares2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2022-09-30
50 shares2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,368 GBP2022-09-30
2,368 GBP2021-09-30
Between one and five year
2,368 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,368 GBP2022-09-30
4,736 GBP2021-09-30