Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
193,676 GBP2024-12-31
89,383 GBP2023-12-31
Property, Plant & Equipment
159,843 GBP2024-12-31
165,562 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
353,619 GBP2024-12-31
255,045 GBP2023-12-31
Debtors
4,129,974 GBP2024-12-31
4,381,741 GBP2023-12-31
Cash at bank and in hand
7,912,259 GBP2024-12-31
3,906,925 GBP2023-12-31
Current Assets
12,042,233 GBP2024-12-31
8,288,666 GBP2023-12-31
Creditors
Current
6,166,964 GBP2024-12-31
4,242,451 GBP2023-12-31
Net Current Assets/Liabilities
5,875,269 GBP2024-12-31
4,046,215 GBP2023-12-31
Total Assets Less Current Liabilities
6,228,888 GBP2024-12-31
4,301,260 GBP2023-12-31
Creditors
Non-current
-1,000,000 GBP2024-12-31
-1,000,000 GBP2023-12-31
Net Assets/Liabilities
5,188,927 GBP2024-12-31
3,259,869 GBP2023-12-31
Equity
Called up share capital
692 GBP2024-12-31
692 GBP2023-12-31
Share premium
2,064,205 GBP2024-12-31
2,064,205 GBP2023-12-31
Retained earnings (accumulated losses)
3,124,030 GBP2024-12-31
1,194,972 GBP2023-12-31
Equity
5,188,927 GBP2024-12-31
3,259,869 GBP2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
45,663 GBP2024-12-31
34,350 GBP2023-12-31
Computer software
64,298 GBP2024-12-31
64,298 GBP2023-12-31
Intangible Assets - Gross Cost
223,596 GBP2024-12-31
98,648 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
113,635 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
7,471 GBP2024-12-31
2,323 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
29,920 GBP2024-12-31
9,265 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
7,979 GBP2024-01-01 ~ 2024-12-31
Development expenditure
5,148 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,655 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,979 GBP2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
105,656 GBP2024-12-31
Development expenditure
38,192 GBP2024-12-31
32,027 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
116,238 GBP2024-12-31
102,361 GBP2023-12-31
Computers
149,636 GBP2024-12-31
122,516 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
265,874 GBP2024-12-31
224,877 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-349 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-349 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
37,760 GBP2024-12-31
15,148 GBP2023-12-31
Computers
68,271 GBP2024-12-31
44,167 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,031 GBP2024-12-31
59,315 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,612 GBP2024-01-01 ~ 2024-12-31
Computers
24,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-9 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
78,478 GBP2024-12-31
87,213 GBP2023-12-31
Computers
81,365 GBP2024-12-31
78,349 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27,721 GBP2024-12-31
3,324 GBP2023-12-31
Other Debtors
Current
1,729,884 GBP2024-12-31
2,570,213 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
153,251 GBP2024-12-31
151,952 GBP2023-12-31
Prepayments
Current
2,219,118 GBP2024-12-31
1,656,252 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,129,974 GBP2024-12-31
Current, Amounts falling due within one year
4,381,741 GBP2023-12-31
Trade Creditors/Trade Payables
Current
823,855 GBP2024-12-31
601,647 GBP2023-12-31
Amounts owed to group undertakings
Current
361,027 GBP2024-12-31
647,055 GBP2023-12-31
Corporation Tax Payable
Current
441,960 GBP2024-12-31
220,858 GBP2023-12-31
Other Taxation & Social Security Payable
Current
85,834 GBP2024-12-31
132,983 GBP2023-12-31
Other Creditors
Current
2,320,677 GBP2024-12-31
1,482,796 GBP2023-12-31
Accrued Liabilities
Current
2,133,611 GBP2024-12-31
1,157,112 GBP2023-12-31
Other Creditors
Non-current
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,316 GBP2024-12-31
201,503 GBP2023-12-31
Between one and five year
530,533 GBP2024-12-31
401,825 GBP2023-12-31
All periods
757,849 GBP2024-12-31
603,328 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,961 GBP2024-12-31
41,391 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
455,000 shares2024-12-31
Class 2 ordinary share
236,514 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,179,058 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
2,179,058 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-250,000 GBP2024-01-01 ~ 2024-12-31