Average Number of Employees
932024-01-01 ~ 2024-12-31
1112023-01-01 ~ 2023-12-31
Turnover/Revenue
15,145,118 GBP2024-01-01 ~ 2024-12-31
14,735,178 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,508,395 GBP2024-01-01 ~ 2024-12-31
-8,936,500 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,636,723 GBP2024-01-01 ~ 2024-12-31
5,798,678 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,613,686 GBP2024-01-01 ~ 2024-12-31
-6,664,489 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-976,963 GBP2024-01-01 ~ 2024-12-31
-865,811 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,414 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-971,549 GBP2024-01-01 ~ 2024-12-31
-870,420 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
189,921 GBP2024-01-01 ~ 2024-12-31
-1,218,613 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
189,921 GBP2024-01-01 ~ 2024-12-31
-1,218,613 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
30,914,492 GBP2024-12-31
33,207,476 GBP2023-12-31
Fixed Assets
30,914,492 GBP2024-12-31
33,207,476 GBP2023-12-31
Total Inventories
35,698 GBP2024-12-31
57,517 GBP2023-12-31
Debtors
Current
33,335,510 GBP2024-12-31
34,923,794 GBP2023-12-31
Cash at bank and in hand
1,696,816 GBP2024-12-31
2,043,326 GBP2023-12-31
Current Assets
35,068,024 GBP2024-12-31
37,024,637 GBP2023-12-31
Net Current Assets/Liabilities
-4,136,704 GBP2024-12-31
-5,130,760 GBP2023-12-31
Total Assets Less Current Liabilities
26,777,788 GBP2024-12-31
28,076,716 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-30,219,552 GBP2024-12-31
-31,360,208 GBP2023-12-31
Net Assets/Liabilities
-3,441,764 GBP2024-12-31
-3,631,685 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-3,441,765 GBP2024-12-31
-3,631,686 GBP2023-12-31
-2,413,073 GBP2023-01-01
Equity
-3,441,764 GBP2024-12-31
-3,631,685 GBP2023-12-31
-2,413,072 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
189,921 GBP2024-01-01 ~ 2024-12-31
-1,218,613 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,593,266 GBP2024-01-01 ~ 2024-12-31
3,407,990 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
312,673 GBP2024-01-01 ~ 2024-12-31
304,874 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,941,501 GBP2024-01-01 ~ 2024-12-31
3,747,449 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,161,470 GBP2024-01-01 ~ 2024-12-31
348,193 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-242,887 GBP2024-01-01 ~ 2024-12-31
-204,549 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
35,698 GBP2024-12-31
57,517 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
31,876,813 GBP2024-12-31
34,244,659 GBP2023-12-31
Other Debtors
Current
115,518 GBP2024-12-31
190,559 GBP2023-12-31
Prepayments/Accrued Income
Current
529,902 GBP2024-12-31
488,576 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
813,277 GBP2024-12-31
Cash and Cash Equivalents
1,696,816 GBP2024-12-31
2,043,326 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,187,152 GBP2024-12-31
885,948 GBP2023-12-31
Amounts owed to group undertakings
Current
35,946,940 GBP2024-12-31
38,473,519 GBP2023-12-31
Other Creditors
Current
258,593 GBP2024-12-31
391,560 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
671,388 GBP2024-12-31
1,260,590 GBP2023-12-31
Creditors
Current
39,204,728 GBP2024-12-31
42,155,397 GBP2023-12-31
Amounts owed to group undertakings
Non-current
30,219,552 GBP2024-12-31
31,360,208 GBP2023-12-31
Creditors
Non-current
30,219,552 GBP2024-12-31
31,360,208 GBP2023-12-31
Net Deferred Tax Liability/Asset
813,277 GBP2024-12-31
-348,193 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,161,470 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,734,801 GBP2024-12-31
4,734,801 GBP2023-12-31
Between one and five year
18,939,205 GBP2024-12-31
18,939,205 GBP2023-12-31
More than five year
106,429,253 GBP2024-12-31
101,694,452 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
130,103,259 GBP2024-12-31
125,368,458 GBP2023-12-31