Average Number of Employees
52024-04-01 ~ 2025-03-31
12023-04-01 ~ 2024-03-31
Intangible Assets
2,309 GBP2025-03-31
2,309 GBP2024-03-31
Property, Plant & Equipment
46,750 GBP2025-03-31
21,750 GBP2024-03-31
Fixed Assets
49,059 GBP2025-03-31
24,059 GBP2024-03-31
Total Inventories
108,525 GBP2025-03-31
176,885 GBP2024-03-31
Debtors
Current
177,081 GBP2025-03-31
152,371 GBP2024-03-31
Cash at bank and in hand
441,222 GBP2025-03-31
222,962 GBP2024-03-31
Current Assets
726,828 GBP2025-03-31
552,218 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-420,194 GBP2025-03-31
-485,605 GBP2024-03-31
Net Current Assets/Liabilities
306,634 GBP2025-03-31
66,613 GBP2024-03-31
Total Assets Less Current Liabilities
355,693 GBP2025-03-31
90,672 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2025-03-31
Net Assets/Liabilities
105,693 GBP2025-03-31
90,672 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
105,593 GBP2025-03-31
90,572 GBP2024-03-31
-18,255 GBP2023-04-01
Equity
105,693 GBP2025-03-31
90,672 GBP2024-03-31
-18,254 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
15,021 GBP2024-04-01 ~ 2025-03-31
108,827 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
15,021 GBP2024-04-01 ~ 2025-03-31
108,827 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
99 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
99 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
99 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
99 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,450 GBP2025-03-31
8,450 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,141 GBP2025-03-31
6,141 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,309 GBP2025-03-31
2,309 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,000 GBP2025-03-31
29,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,250 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,250 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
46,750 GBP2025-03-31
21,750 GBP2024-03-31
Raw materials and consumables
108,525 GBP2025-03-31
176,885 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
121,081 GBP2025-03-31
111,372 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
31,000 GBP2025-03-31
15,999 GBP2024-03-31
Other Debtors
Current
25,000 GBP2025-03-31
25,000 GBP2024-03-31
Cash and Cash Equivalents
441,222 GBP2025-03-31
222,962 GBP2024-03-31
Trade Creditors/Trade Payables
Current
77,467 GBP2025-03-31
35,955 GBP2024-03-31
Amounts owed to group undertakings
Current
297,063 GBP2025-03-31
373,923 GBP2024-03-31
Corporation Tax Payable
Current
2,167 GBP2025-03-31
37,656 GBP2024-03-31
Taxation/Social Security Payable
Current
17,297 GBP2025-03-31
36,871 GBP2024-03-31
Other Creditors
Current
26,200 GBP2025-03-31
1,200 GBP2024-03-31
Creditors
Current
420,194 GBP2025-03-31
485,605 GBP2024-03-31
Bank Borrowings
Non-current
250,000 GBP2025-03-31
Creditors
Non-current
250,000 GBP2025-03-31
Bank Borrowings
Between two and five year, Non-current
250,000 GBP2025-03-31
Total Borrowings
250,000 GBP2025-03-31