25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
1112020-07-17 ~ 2021-09-30
Profit/Loss
202,345 GBP2020-07-17 ~ 2021-09-30
Intangible Assets - Gross Cost
Development expenditure
202,347 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
40,469 GBP2020-07-17 ~ 2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,469 GBP2021-09-30
Intangible Assets
Development expenditure
161,878 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,284 GBP2021-09-30
Turnover/Revenue
11,735,845 GBP2020-07-17 ~ 2021-09-30
Cost of Sales
-8,066,108 GBP2020-07-17 ~ 2021-09-30
Gross Profit/Loss
3,669,737 GBP2020-07-17 ~ 2021-09-30
Distribution Costs
-119,366 GBP2020-07-17 ~ 2021-09-30
Administrative Expenses
-3,385,548 GBP2020-07-17 ~ 2021-09-30
Operating Profit/Loss
281,296 GBP2020-07-17 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
177,603 GBP2020-07-17 ~ 2021-09-30
Comprehensive Income/Expense
202,345 GBP2020-07-17 ~ 2021-09-30
Intangible Assets
161,878 GBP2021-09-30
Property, Plant & Equipment
1,050,467 GBP2021-09-30
Fixed Assets
1,212,345 GBP2021-09-30
Total Inventories
372,328 GBP2021-09-30
Debtors
2,708,189 GBP2021-09-30
Cash at bank and in hand
256,815 GBP2021-09-30
Current Assets
3,337,332 GBP2021-09-30
Net Current Assets/Liabilities
578,826 GBP2021-09-30
Total Assets Less Current Liabilities
1,791,171 GBP2021-09-30
Net Assets/Liabilities
302,345 GBP2021-09-30
Equity
Called up share capital
100,000 GBP2021-09-30
Retained earnings (accumulated losses)
202,345 GBP2021-09-30
Equity
302,345 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
202,345 GBP2020-07-17 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
202,345 GBP2020-07-17 ~ 2021-09-30
Issue of Equity Instruments
Called up share capital
100,000 GBP2020-07-17 ~ 2021-09-30
Issue of Equity Instruments
100,000 GBP2020-07-17 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
100,000 GBP2020-07-17 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
100,000 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
78,670 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.502020-07-17 ~ 2021-09-30
Average number of employees in administration and support functions
422020-07-17 ~ 2021-09-30
Wages/Salaries
4,825,014 GBP2020-07-17 ~ 2021-09-30
Director Remuneration
521,155 GBP2020-07-17 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,284 GBP2020-07-17 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
35,363 GBP2020-07-17 ~ 2021-09-30
Intangible Assets - Gross Cost
202,347 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
40,469 GBP2020-07-17 ~ 2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
40,469 GBP2021-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-25,000 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Disposals
-25,000 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
782,750 GBP2021-09-30
Plant and equipment
235,997 GBP2021-09-30
Furniture and fittings
16,150 GBP2021-09-30
Motor vehicles
65,146 GBP2021-09-30
Computers
26,594 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,126,637 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,414 GBP2020-07-17 ~ 2021-09-30
Plant and equipment
35,283 GBP2020-07-17 ~ 2021-09-30
Furniture and fittings
4,710 GBP2020-07-17 ~ 2021-09-30
Motor vehicles
31,533 GBP2020-07-17 ~ 2021-09-30
Computers
5,730 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,670 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,500 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,500 GBP2020-07-17 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,414 GBP2021-09-30
Plant and equipment
32,783 GBP2021-09-30
Furniture and fittings
4,710 GBP2021-09-30
Motor vehicles
31,533 GBP2021-09-30
Computers
5,730 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,170 GBP2021-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
781,336 GBP2021-09-30
Plant and equipment
203,214 GBP2021-09-30
Furniture and fittings
11,440 GBP2021-09-30
Motor vehicles
33,613 GBP2021-09-30
Computers
20,864 GBP2021-09-30
Raw Materials
262,049 GBP2021-09-30
Value of work in progress
110,279 GBP2021-09-30
Trade Debtors/Trade Receivables
2,335,797 GBP2021-09-30
Prepayments/Accrued Income
155,023 GBP2021-09-30
Amount of corporation tax that is recoverable
92,026 GBP2021-09-30
Other Debtors
125,343 GBP2021-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
115,927 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
684,999 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
538,872 GBP2021-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
533,754 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
55,550 GBP2021-09-30
Other Creditors
Amounts falling due within one year
829,404 GBP2021-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,098,989 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
30,867 GBP2021-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
55,550 GBP2021-09-30
Between one and five year
30,867 GBP2021-09-30
Minimum gross finance lease payments owing
86,417 GBP2021-09-30
Deferred Tax Liabilities
67,284 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
1,000 shares2020-07-17 ~ 2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,583 GBP2021-09-30
Between one and five year
76,629 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
170,212 GBP2021-09-30