74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
182024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets
480,782 GBP2024-12-31
168,902 GBP2023-12-31
Property, Plant & Equipment
829,241 GBP2024-12-31
501,522 GBP2023-12-31
Fixed Assets
1,310,023 GBP2024-12-31
670,424 GBP2023-12-31
Total Inventories
2,160,148 GBP2024-12-31
2,037,375 GBP2023-12-31
Debtors
Current
1,143,729 GBP2024-12-31
1,715,025 GBP2023-12-31
Cash at bank and in hand
1,080,684 GBP2024-12-31
878,269 GBP2023-12-31
Current Assets
4,384,561 GBP2024-12-31
4,630,669 GBP2023-12-31
Net Current Assets/Liabilities
-470,629 GBP2024-12-31
277,497 GBP2023-12-31
Total Assets Less Current Liabilities
839,394 GBP2024-12-31
947,921 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-595,101 GBP2024-12-31
Net Assets/Liabilities
53,840 GBP2024-12-31
155,547 GBP2023-12-31
Equity
Called up share capital
14 GBP2024-12-31
12 GBP2023-12-31
Retained earnings (accumulated losses)
53,826 GBP2024-12-31
155,535 GBP2023-12-31
Equity
53,840 GBP2024-12-31
155,547 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
124,731 GBP2024-12-31
79,364 GBP2023-12-31
Development expenditure
382,074 GBP2024-12-31
104,079 GBP2023-12-31
Intangible Assets - Gross Cost
506,805 GBP2024-12-31
183,443 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
26,023 GBP2024-12-31
14,541 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
26,023 GBP2024-12-31
14,541 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,482 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
98,708 GBP2024-12-31
64,823 GBP2023-12-31
Development expenditure
382,074 GBP2024-12-31
104,079 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,107,161 GBP2024-12-31
553,659 GBP2023-12-31
Furniture and fittings
6,263 GBP2024-12-31
1,256 GBP2023-12-31
Office equipment
34,338 GBP2024-12-31
31,329 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,147,762 GBP2024-12-31
586,244 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-4,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
66,212 GBP2023-12-31
Furniture and fittings
767 GBP2023-12-31
Office equipment
17,743 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
84,722 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,237 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
238,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
293,258 GBP2024-12-31
Furniture and fittings
2,004 GBP2024-12-31
Office equipment
23,259 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
318,521 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
813,903 GBP2024-12-31
487,447 GBP2023-12-31
Furniture and fittings
4,259 GBP2024-12-31
489 GBP2023-12-31
Office equipment
11,079 GBP2024-12-31
13,586 GBP2023-12-31
Raw materials and consumables
30,651 GBP2024-12-31
125,286 GBP2023-12-31
Value of work in progress
2,129,497 GBP2024-12-31
1,912,089 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
157,914 GBP2024-12-31
225,158 GBP2023-12-31
Other Debtors
Current
355,321 GBP2024-12-31
290,424 GBP2023-12-31
Called-up share capital (not paid)
Current
2 GBP2024-12-31
Prepayments/Accrued Income
Current
630,492 GBP2024-12-31
1,199,443 GBP2023-12-31
Other Remaining Borrowings
Current
359,400 GBP2024-12-31
300,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
221,167 GBP2024-12-31
101,934 GBP2023-12-31
Taxation/Social Security Payable
Current
21,370 GBP2024-12-31
18,517 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,253,253 GBP2024-12-31
3,932,721 GBP2023-12-31
Creditors
Current
4,855,190 GBP2024-12-31
4,353,172 GBP2023-12-31
Non-current
595,101 GBP2024-12-31
713,849 GBP2023-12-31
Net Deferred Tax Liability/Asset
-190,453 GBP2024-12-31
-78,525 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-111,928 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-327,506 GBP2024-12-31
-167,606 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
139,500 shares2024-12-31
120,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31