74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
162023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets
168,902 GBP2023-12-31
43,197 GBP2022-12-31
Property, Plant & Equipment
501,522 GBP2023-12-31
135,368 GBP2022-12-31
Fixed Assets
670,424 GBP2023-12-31
178,565 GBP2022-12-31
Total Inventories
2,037,375 GBP2023-12-31
437,514 GBP2022-12-31
Debtors
Current
1,715,025 GBP2023-12-31
2,871,246 GBP2022-12-31
Cash at bank and in hand
878,269 GBP2023-12-31
661,385 GBP2022-12-31
Current Assets
4,630,669 GBP2023-12-31
3,970,145 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,353,172 GBP2023-12-31
-3,913,704 GBP2022-12-31
Net Current Assets/Liabilities
277,497 GBP2023-12-31
56,441 GBP2022-12-31
Total Assets Less Current Liabilities
947,921 GBP2023-12-31
235,006 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-713,849 GBP2023-12-31
-38,367 GBP2022-12-31
Net Assets/Liabilities
155,547 GBP2023-12-31
196,639 GBP2022-12-31
Equity
Called up share capital
12 GBP2023-12-31
12 GBP2022-12-31
Retained earnings (accumulated losses)
155,535 GBP2023-12-31
196,627 GBP2022-12-31
Equity
155,547 GBP2023-12-31
196,639 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-01-01 ~ 2023-12-31
Furniture and fittings
332023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
79,364 GBP2023-12-31
50,956 GBP2022-12-31
Intangible Assets - Gross Cost
183,443 GBP2023-12-31
50,956 GBP2022-12-31
Development expenditure
104,079 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,541 GBP2023-12-31
7,759 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,541 GBP2023-12-31
7,759 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,782 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
64,823 GBP2023-12-31
43,197 GBP2022-12-31
Development expenditure
104,079 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
553,659 GBP2023-12-31
126,944 GBP2022-12-31
Furniture and fittings
1,256 GBP2023-12-31
627 GBP2022-12-31
Office equipment
31,329 GBP2023-12-31
20,186 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
586,244 GBP2023-12-31
147,757 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,630 GBP2022-12-31
Furniture and fittings
418 GBP2022-12-31
Office equipment
8,341 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,389 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
62,582 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
349 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
9,402 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
72,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,212 GBP2023-12-31
Furniture and fittings
767 GBP2023-12-31
Office equipment
17,743 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,722 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
487,447 GBP2023-12-31
123,314 GBP2022-12-31
Furniture and fittings
489 GBP2023-12-31
209 GBP2022-12-31
Office equipment
13,586 GBP2023-12-31
11,845 GBP2022-12-31
Raw materials and consumables
125,286 GBP2023-12-31
54,089 GBP2022-12-31
Value of work in progress
1,912,089 GBP2023-12-31
383,425 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
225,158 GBP2023-12-31
2,072,867 GBP2022-12-31
Other Debtors
Current
290,424 GBP2023-12-31
125,536 GBP2022-12-31
Prepayments/Accrued Income
Current
1,199,443 GBP2023-12-31
672,843 GBP2022-12-31
Other Remaining Borrowings
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
101,934 GBP2023-12-31
382,751 GBP2022-12-31
Taxation/Social Security Payable
Current
18,517 GBP2023-12-31
6,970 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,932,721 GBP2023-12-31
3,223,983 GBP2022-12-31
Creditors
Current
4,353,172 GBP2023-12-31
3,913,704 GBP2022-12-31
Non-current
713,849 GBP2023-12-31
38,367 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-78,525 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-78,525 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-78,525 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2023-12-31
120,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00012023-01-01 ~ 2023-12-31