47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
5352024-01-01 ~ 2024-12-31
8422023-01-01 ~ 2023-12-31
Turnover/Revenue
101,996,176 GBP2024-01-01 ~ 2024-12-31
78,178,102 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-72,104,305 GBP2024-01-01 ~ 2024-12-31
-54,827,374 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
29,891,871 GBP2024-01-01 ~ 2024-12-31
23,350,728 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,757,866 GBP2024-01-01 ~ 2024-12-31
-2,193,694 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-54,011,388 GBP2024-01-01 ~ 2024-12-31
-69,529,375 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-25,868,859 GBP2024-01-01 ~ 2024-12-31
-48,372,341 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
42,242 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-30,295,208 GBP2024-01-01 ~ 2024-12-31
-51,656,089 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-30,295,208 GBP2024-01-01 ~ 2024-12-31
-51,656,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,563,943 GBP2024-12-31
5,754,722 GBP2023-12-31
Fixed Assets
3,563,943 GBP2024-12-31
5,754,722 GBP2023-12-31
Total Inventories
4,429,413 GBP2024-12-31
4,126,192 GBP2023-12-31
Debtors
7,420,589 GBP2024-12-31
5,145,776 GBP2023-12-31
Non-current
1,471,443 GBP2024-12-31
1,335,883 GBP2023-12-31
Cash at bank and in hand
5,971,543 GBP2024-12-31
9,834,633 GBP2023-12-31
Current Assets
19,292,988 GBP2024-12-31
20,442,484 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,668,879 GBP2024-12-31
Net Current Assets/Liabilities
8,624,109 GBP2024-12-31
8,931,996 GBP2023-12-31
Total Assets Less Current Liabilities
12,188,052 GBP2024-12-31
14,686,718 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-125,178,066 GBP2023-12-31
Net Assets/Liabilities
-137,410,863 GBP2024-12-31
-110,491,348 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
1 GBP2023-01-01
Share premium
40,148,260 GBP2024-12-31
40,148,260 GBP2023-12-31
Other miscellaneous reserve
19,758,395 GBP2024-12-31
16,382,702 GBP2023-12-31
10,220,317 GBP2023-01-01
Retained earnings (accumulated losses)
-197,317,521 GBP2024-12-31
-167,022,313 GBP2023-12-31
-115,366,224 GBP2023-01-01
Equity
-137,410,863 GBP2024-12-31
-110,491,348 GBP2023-12-31
-105,145,906 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-30,295,208 GBP2024-01-01 ~ 2024-12-31
-51,656,089 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-30,295,208 GBP2024-01-01 ~ 2024-12-31
-51,656,089 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-30,295,208 GBP2024-01-01 ~ 2024-12-31
-51,656,089 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
40,148,262 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
3,375,693 GBP2024-01-01 ~ 2024-12-31
46,310,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,335,993 GBP2024-01-01 ~ 2024-12-31
3,548,515 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,971,543 GBP2024-12-31
9,834,633 GBP2023-12-31
2,764,887 GBP2023-01-01
Audit Fees/Expenses
44,095 GBP2024-01-01 ~ 2024-12-31
41,995 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
32,736,126 GBP2024-01-01 ~ 2024-12-31
43,199,024 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,305,737 GBP2024-01-01 ~ 2024-12-31
1,873,285 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
34,215,859 GBP2024-01-01 ~ 2024-12-31
45,172,937 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-7,573,802 GBP2024-01-01 ~ 2024-12-31
-12,149,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,668,236 GBP2024-12-31
3,297,169 GBP2023-12-31
Computers
321,707 GBP2024-12-31
1,990,583 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,175,388 GBP2024-12-31
11,398,638 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-108,855 GBP2024-01-01 ~ 2024-12-31
Computers
-319,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,646,471 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,293,258 GBP2024-12-31
1,498,115 GBP2023-12-31
Computers
297,680 GBP2024-12-31
1,138,898 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,611,445 GBP2024-12-31
5,643,916 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,335,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-45,450 GBP2024-01-01 ~ 2024-12-31
Computers
-268,508 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,368,464 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,374,978 GBP2024-12-31
1,799,054 GBP2023-12-31
Computers
24,027 GBP2024-12-31
851,685 GBP2023-12-31
Finished Goods/Goods for Resale
4,429,413 GBP2024-12-31
4,126,192 GBP2023-12-31
Other Debtors
Non-current
1,471,443 GBP2024-12-31
1,335,883 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,145,076 GBP2024-12-31
781,535 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,718,099 GBP2024-12-31
3,034,470 GBP2023-12-31
Other Debtors
Current
1,766,040 GBP2024-12-31
725,934 GBP2023-12-31
Prepayments/Accrued Income
Current
791,374 GBP2024-12-31
603,837 GBP2023-12-31
Debtors
Current
8,892,032 GBP2024-12-31
6,481,659 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,504,528 GBP2024-12-31
2,979,161 GBP2023-12-31
Amounts owed to group undertakings
Current
6,617,760 GBP2024-12-31
4,330,457 GBP2023-12-31
Taxation/Social Security Payable
Current
311,086 GBP2024-12-31
629,701 GBP2023-12-31
Other Creditors
Current
17,500 GBP2024-12-31
371,153 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,218,005 GBP2024-12-31
3,200,016 GBP2023-12-31
Creditors
Current
10,668,879 GBP2024-12-31
11,510,488 GBP2023-12-31
Amounts owed to group undertakings
Non-current
149,598,915 GBP2024-12-31
125,178,066 GBP2023-12-31
Creditors
Non-current
149,598,915 GBP2024-12-31
125,178,066 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
3 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,121,166 GBP2024-12-31
3,106,168 GBP2023-12-31
Between one and five year
3,771,539 GBP2024-12-31
4,241,713 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,892,705 GBP2024-12-31
7,347,881 GBP2023-12-31