Property, Plant & Equipment
157,868 GBP2025-08-31
235,590 GBP2024-08-31
Fixed Assets
157,868 GBP2025-08-31
235,590 GBP2024-08-31
Debtors
282,834 GBP2025-08-31
170,214 GBP2024-08-31
Cash at bank and in hand
205,855 GBP2025-08-31
67,858 GBP2024-08-31
Current Assets
488,689 GBP2025-08-31
238,072 GBP2024-08-31
Net Current Assets/Liabilities
256,857 GBP2025-08-31
107,493 GBP2024-08-31
Total Assets Less Current Liabilities
414,725 GBP2025-08-31
343,083 GBP2024-08-31
Creditors
Non-current
-46,833 GBP2025-08-31
-57,046 GBP2024-08-31
Net Assets/Liabilities
328,426 GBP2025-08-31
240,293 GBP2024-08-31
Equity
Called up share capital
7,500 GBP2025-08-31
7,500 GBP2024-08-31
Share premium
148,500 GBP2025-08-31
148,500 GBP2024-08-31
Retained earnings (accumulated losses)
172,426 GBP2025-08-31
84,293 GBP2024-08-31
Average Number of Employees
52024-09-01 ~ 2025-08-31
32023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
423,322 GBP2025-08-31
373,170 GBP2024-08-31
Motor vehicles
70,000 GBP2025-08-31
70,000 GBP2024-08-31
Furniture and fittings
2,224 GBP2025-08-31
1,770 GBP2024-08-31
Computers
5,851 GBP2025-08-31
2,849 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
501,397 GBP2025-08-31
447,789 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
311,529 GBP2025-08-31
195,977 GBP2024-08-31
Motor vehicles
28,438 GBP2025-08-31
14,583 GBP2024-08-31
Furniture and fittings
516 GBP2025-08-31
118 GBP2024-08-31
Computers
3,046 GBP2025-08-31
1,521 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,529 GBP2025-08-31
212,199 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
115,552 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
13,855 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
398 GBP2024-09-01 ~ 2025-08-31
Computers
1,525 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,330 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
111,793 GBP2025-08-31
177,193 GBP2024-08-31
Motor vehicles
41,562 GBP2025-08-31
55,417 GBP2024-08-31
Furniture and fittings
1,708 GBP2025-08-31
1,652 GBP2024-08-31
Computers
2,805 GBP2025-08-31
1,328 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
163,960 GBP2025-08-31
82,116 GBP2024-08-31
Prepayments/Accrued Income
Current
4,543 GBP2025-08-31
21,249 GBP2024-08-31
Other Debtors
Current
4,535 GBP2025-08-31
2,585 GBP2024-08-31
Amounts owed by directors
Current
82,091 GBP2025-08-31
48,048 GBP2024-08-31
Debtors
Current
255,129 GBP2025-08-31
153,998 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
10,214 GBP2025-08-31
8,169 GBP2024-08-31
Trade Creditors/Trade Payables
Current
97,669 GBP2025-08-31
77,736 GBP2024-08-31
Corporation Tax Payable
Current
50,639 GBP2025-08-31
3,688 GBP2024-08-31
Other Taxation & Social Security Payable
Current
1,706 GBP2025-08-31
5,987 GBP2024-08-31
Amount of value-added tax that is payable
Current
65,877 GBP2025-08-31
25,136 GBP2024-08-31
Other Creditors
Current
4,400 GBP2025-08-31
3,549 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
1,327 GBP2025-08-31
Amounts owed to directors
Current
5,800 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
46,833 GBP2025-08-31
57,046 GBP2024-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,923 GBP2025-08-31
15,923 GBP2024-08-31
Between one and five year
52,201 GBP2025-08-31
68,123 GBP2024-08-31
Minimum gross finance lease payments owing
68,124 GBP2025-08-31
84,046 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
57,047 GBP2025-08-31
65,215 GBP2024-08-31