Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
820,479 GBP2023-12-31
828,578 GBP2022-12-31
Debtors
434,151 GBP2023-12-31
12,152 GBP2022-12-31
Cash at bank and in hand
119,122 GBP2023-12-31
159,350 GBP2022-12-31
Current Assets
553,273 GBP2023-12-31
171,502 GBP2022-12-31
Creditors
Current
213,139 GBP2023-12-31
237,960 GBP2022-12-31
Net Current Assets/Liabilities
340,134 GBP2023-12-31
-66,458 GBP2022-12-31
Total Assets Less Current Liabilities
1,160,613 GBP2023-12-31
762,120 GBP2022-12-31
Net Assets/Liabilities
217,268 GBP2023-12-31
148,078 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
217,068 GBP2023-12-31
147,878 GBP2022-12-31
Equity
217,268 GBP2023-12-31
148,078 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
737,829 GBP2023-12-31
737,829 GBP2022-12-31
Plant and equipment
98,096 GBP2023-12-31
98,096 GBP2022-12-31
Furniture and fittings
30,829 GBP2023-12-31
24,342 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
866,754 GBP2023-12-31
860,267 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,852 GBP2023-12-31
27,221 GBP2022-12-31
Furniture and fittings
8,423 GBP2023-12-31
4,468 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,275 GBP2023-12-31
31,689 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,631 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
737,829 GBP2023-12-31
737,829 GBP2022-12-31
Plant and equipment
60,244 GBP2023-12-31
70,875 GBP2022-12-31
Furniture and fittings
22,406 GBP2023-12-31
19,874 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
51,321 GBP2023-12-31
10,942 GBP2022-12-31
Prepayments
Current
2,767 GBP2023-12-31
1,210 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
54,088 GBP2023-12-31
12,152 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
12,310 GBP2023-12-31
11,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
671 GBP2023-12-31
361 GBP2022-12-31
Corporation Tax Payable
Current
30,089 GBP2023-12-31
17,296 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,840 GBP2023-12-31
7,305 GBP2022-12-31
Accrued Liabilities
Current
38,394 GBP2023-12-31
42,197 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
905,440 GBP2023-12-31
480,800 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
12,310 GBP2023-12-31
11,000 GBP2022-12-31
Non-current, Between one and two years
15,910 GBP2023-12-31
14,000 GBP2022-12-31
Non-current, Between two and five year
65,730 GBP2023-12-31
54,000 GBP2022-12-31
Secured
917,750 GBP2023-12-31
491,800 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
37,905 GBP2023-12-31
17,242 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,905 GBP2023-12-31
17,242 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31