Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Turnover/Revenue
4,863,862 GBP2023-01-01 ~ 2023-12-31
4,064,827 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-801,412 GBP2023-01-01 ~ 2023-12-31
-633,277 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,062,450 GBP2023-01-01 ~ 2023-12-31
3,431,550 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-260,431 GBP2023-01-01 ~ 2023-12-31
-243,860 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-9,545,898 GBP2023-01-01 ~ 2023-12-31
-11,693,423 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,291,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-13,012,942 GBP2023-01-01 ~ 2023-12-31
-14,568,261 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-9,933,352 GBP2023-01-01 ~ 2023-12-31
-11,201,879 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-10,286,071 GBP2023-01-01 ~ 2023-12-31
-10,255,457 GBP2022-01-01 ~ 2022-12-31
Other Investments Other Than Loans
1,703,562 GBP2022-12-31
Fixed Assets
62,094,947 GBP2023-12-31
69,013,562 GBP2022-12-31
Debtors
879,937 GBP2023-12-31
Non-current
6,504,392 GBP2023-12-31
3,179,283 GBP2022-12-31
Current
695,890 GBP2023-12-31
1,720,967 GBP2022-12-31
Cash at bank and in hand
14,608,372 GBP2023-12-31
8,167,670 GBP2022-12-31
Current Assets
22,688,591 GBP2023-12-31
13,067,920 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-63,739,046 GBP2023-12-31
-7,182,909 GBP2022-12-31
Net Current Assets/Liabilities
-41,050,455 GBP2023-12-31
5,885,011 GBP2022-12-31
Total Assets Less Current Liabilities
21,044,492 GBP2023-12-31
74,898,573 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-71,518,011 GBP2022-12-31
Net Assets/Liabilities
-2,455,508 GBP2023-12-31
3,380,562 GBP2022-12-31
Equity
Called up share capital
17,723,683 GBP2023-12-31
13,273,683 GBP2022-12-31
10,473,683 GBP2022-01-01
Other miscellaneous reserve
593,704 GBP2023-12-31
946,422 GBP2022-12-31
Retained earnings (accumulated losses)
-20,772,895 GBP2023-12-31
-10,839,543 GBP2022-12-31
362,336 GBP2022-01-01
Equity
-2,455,508 GBP2023-12-31
3,380,562 GBP2022-12-31
10,836,019 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-9,933,352 GBP2023-01-01 ~ 2023-12-31
-11,201,879 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-9,933,352 GBP2023-01-01 ~ 2023-12-31
-11,201,879 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,450,000 GBP2023-01-01 ~ 2023-12-31
2,800,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
4,450,000 GBP2023-01-01 ~ 2023-12-31
2,800,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
4,450,000 GBP2023-01-01 ~ 2023-12-31
2,800,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
4,450,000 GBP2023-01-01 ~ 2023-12-31
2,800,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
5,584 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,060,715 GBP2023-01-01 ~ 2023-12-31
-2,767,970 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,531 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,584 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
159,154 GBP2022-12-31
Other Debtors
Current
16,588 GBP2022-12-31
Prepayments/Accrued Income
Current
89,252 GBP2023-12-31
73,073 GBP2022-12-31
Bank Borrowings
Current
52,364,900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,611 GBP2023-12-31
186,578 GBP2022-12-31
Amounts owed to group undertakings
Current
8,870,789 GBP2023-12-31
4,931,589 GBP2022-12-31
Corporation Tax Payable
Current
42,071 GBP2022-12-31
Other Taxation & Social Security Payable
Current
129,721 GBP2023-12-31
Other Creditors
Current
281,388 GBP2023-12-31
153,086 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
155,090 GBP2023-12-31
113,652 GBP2022-12-31
Creditors
Current
63,739,046 GBP2023-12-31
7,182,909 GBP2022-12-31
Bank Borrowings
Non-current
48,195,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
23,500,000 GBP2023-12-31
23,500,000 GBP2022-12-31
Creditors
Non-current
23,500,000 GBP2023-12-31
71,518,011 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
52,364,900 GBP2023-12-31
Net Deferred Tax Liability/Asset
6,504,392 GBP2023-12-31
3,179,283 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,119,203 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,139,451 GBP2023-12-31
-885,138 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,723,683 shares2023-12-31
13,273,683 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
17,723,683 GBP2023-01-01 ~ 2023-12-31
13,273,683 GBP2022-01-01 ~ 2022-12-31