10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
62023-01-01 ~ 2023-12-31
62021-09-01 ~ 2022-12-31
Turnover/Revenue
277,269 GBP2023-01-01 ~ 2023-12-31
278,636 GBP2021-09-01 ~ 2022-12-31
Gross Profit/Loss
277,269 GBP2023-01-01 ~ 2023-12-31
278,636 GBP2021-09-01 ~ 2022-12-31
Administrative Expenses
-102,186 GBP2023-01-01 ~ 2023-12-31
-125,432 GBP2021-09-01 ~ 2022-12-31
Operating Profit/Loss
180,363 GBP2023-01-01 ~ 2023-12-31
157,877 GBP2021-09-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
372 GBP2021-09-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
83,614 GBP2023-01-01 ~ 2023-12-31
1,195,937 GBP2021-09-01 ~ 2022-12-31
Profit/Loss
83,189 GBP2023-01-01 ~ 2023-12-31
1,180,278 GBP2021-09-01 ~ 2022-12-31
Fixed Assets - Investments
5,371,010 GBP2023-12-31
5,371,010 GBP2022-12-31
Investment Property
937,088 GBP2023-12-31
937,088 GBP2022-12-31
Fixed Assets
6,308,098 GBP2023-12-31
6,308,098 GBP2022-12-31
Debtors
Current
793,495 GBP2023-12-31
730,305 GBP2022-12-31
Cash at bank and in hand
7,228 GBP2022-12-31
Current Assets
793,495 GBP2023-12-31
737,533 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-118,796 GBP2023-12-31
-119,445 GBP2022-12-31
Net Current Assets/Liabilities
674,699 GBP2023-12-31
618,088 GBP2022-12-31
Total Assets Less Current Liabilities
6,982,797 GBP2023-12-31
6,926,186 GBP2022-12-31
Net Assets/Liabilities
4,725,998 GBP2023-12-31
4,642,809 GBP2022-12-31
Equity
Called up share capital
3,344,285 GBP2023-12-31
3,344,285 GBP2022-12-31
3,344,285 GBP2021-09-01
Retained earnings (accumulated losses)
1,381,713 GBP2023-12-31
1,298,524 GBP2022-12-31
181,305 GBP2021-09-01
Equity
4,725,998 GBP2023-12-31
4,642,809 GBP2022-12-31
3,525,590 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
83,189 GBP2023-01-01 ~ 2023-12-31
1,180,278 GBP2021-09-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-63,059 GBP2021-09-01 ~ 2022-12-31
Dividends Paid
-63,059 GBP2021-09-01 ~ 2022-12-31
Wages/Salaries
64,200 GBP2023-01-01 ~ 2023-12-31
88,057 GBP2021-09-01 ~ 2022-12-31
Social Security Costs
7,604 GBP2023-01-01 ~ 2023-12-31
10,767 GBP2021-09-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
71,804 GBP2023-01-01 ~ 2023-12-31
98,824 GBP2021-09-01 ~ 2022-12-31
Director Remuneration
64,200 GBP2023-01-01 ~ 2023-12-31
88,057 GBP2021-09-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
19,666 GBP2023-01-01 ~ 2023-12-31
227,228 GBP2021-09-01 ~ 2022-12-31
Dividends Paid on Shares
63,059 GBP2021-09-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
506 GBP2023-12-31
697 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
768,255 GBP2023-12-31
714,513 GBP2022-12-31
Other Debtors
Current
10,655 GBP2023-12-31
668 GBP2022-12-31
Prepayments/Accrued Income
Current
14,079 GBP2023-12-31
14,201 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
226 GBP2022-12-31
Bank Overdrafts
Current
4,447 GBP2023-12-31
Bank Borrowings
Current
55,044 GBP2023-12-31
55,044 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,220 GBP2023-12-31
665 GBP2022-12-31
Amounts owed to group undertakings
Current
35,829 GBP2023-12-31
21,299 GBP2022-12-31
Corporation Tax Payable
Current
15,659 GBP2022-12-31
Taxation/Social Security Payable
Current
8,923 GBP2023-12-31
18,528 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,333 GBP2023-12-31
8,250 GBP2022-12-31
Creditors
Current
118,796 GBP2023-12-31
119,445 GBP2022-12-31
Bank Borrowings
Non-current
651,549 GBP2023-12-31
678,127 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,605,250 GBP2023-12-31
1,605,250 GBP2022-12-31
Creditors
Non-current
2,256,799 GBP2023-12-31
2,283,377 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
55,044 GBP2023-12-31
55,044 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
55,044 GBP2023-12-31
55,044 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
55,044 GBP2023-12-31
55,044 GBP2022-12-31
Between two and five year, Non-current
165,133 GBP2023-12-31
165,133 GBP2022-12-31
Total Borrowings
706,593 GBP2023-12-31
733,171 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,735,685 shares2023-12-31
2,735,685 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
607,600 shares2023-12-31
607,600 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
90,000 shares2023-12-31
90,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31